Per share ratios |
Adjusted EPS (Rs) |
2.74 |
31.99 |
-1.56 |
-1.50 |
-0.94 |
Adjusted cash EPS (Rs) |
13.25 |
42.01 |
-0.84 |
-0.77 |
0.07 |
Reported EPS (Rs) |
2.74 |
31.99 |
-1.56 |
-1.50 |
-0.92 |
Reported cash EPS (Rs) |
13.25 |
42.01 |
-0.84 |
-0.77 |
0.09 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
18.29 |
16.16 |
-0.21 |
-0.19 |
0.62 |
Book value (excl rev res) per share EPS (Rs) |
304.16 |
301.42 |
13.59 |
15.15 |
16.64 |
Book value (incl rev res) per share EPS (Rs) |
405.24 |
402.51 |
13.59 |
15.15 |
16.64 |
Net operating income per share EPS (Rs) |
70.82 |
61.50 |
1.81 |
1.11 |
4.14 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
25.81 |
26.28 |
-12.05 |
-17.39 |
15.06 |
Gross profit margin (%) |
10.98 |
9.99 |
-51.44 |
-82.63 |
-9.75 |
Net profit margin (%) |
3.86 |
52.02 |
-86.41 |
-134.45 |
-22.43 |
Adjusted cash margin (%) |
17.49
| 65.91
| -43.52
| -61.49
| 1.80
|
Adjusted return on net worth (%) |
0.90 |
10.61 |
-11.49 |
-9.88 |
-5.70 |
Reported return on net worth (%) |
0.90 |
10.61 |
-11.49 |
-9.88 |
-5.58 |
Return on long term funds (%) |
3.22 |
2.41 |
-4.20 |
-3.96 |
-1.17 |
Leverage ratios |
Long term debt / Equity |
0.29 |
0.15 |
0.37 |
0.29 |
0.25 |
Total debt/equity |
0.30 |
0.21 |
0.62 |
0.43 |
0.35 |
Owners fund as % of total source |
76.76 |
82.05 |
61.50 |
69.81 |
73.55 |
Fixed assets turnover ratio |
0.14 |
0.16 |
0.08 |
0.05 |
0.17 |
Liquidity ratios |
Current ratio |
6.67 |
3.20 |
0.94 |
0.65 |
0.71 |
Current ratio (inc. st loans) |
5.14 |
1.03 |
0.16 |
0.23 |
0.29 |
Quick ratio |
5.21 |
1.70 |
0.88 |
0.62 |
0.69 |
Inventory turnover ratio |
0.17 |
0.16 |
0.08 |
0.05 |
0.18 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.95 |
1.57 |
- |
- |
77.00 |
Financial charges coverage ratio |
2.77 |
1.80 |
-0.09 |
-0.07 |
1.11 |
Fin. charges cov.ratio (post tax) |
2.58 |
5.12 |
-0.09 |
-0.07 |
1.14 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
3.35 |
3.24 |
2.78 |
4.47 |
4.64 |
Exports as percent of total sales |
23.13 |
18.36 |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.75 |
0.87 |
0.94 |
0.93 |
0.93 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |