| Dec ' 04 | Jun ' 04 | Dec ' 03 | Jun ' 03 | Dec ' 02 | |
|---|---|---|---|---|---|
| Sales | 14.44 | 9.54 | 9.23 | 8.34 | 9.30 |
| Operating profit | 0.95 | -1.06 | -1.18 | -1.23 | -0.60 |
| Interest | 0.24 | 0.16 | 0.17 | 0.16 | 0.23 |
| Gross profit | 1.01 | -0.88 | -1.17 | -0.75 | -0.33 |
| EPS (Rs) | -0.02 | -0.43 | -0.67 | -0.35 | -0.18 |
| Dec ' 04 | Jun ' 04 | Dec ' 03 | Jun ' 03 | Dec ' 02 | |
|---|---|---|---|---|---|
| Other income | 0.30 | 0.33 | 0.19 | 0.64 | 0.50 |
| Stock adjustment | 0.16 | -0.04 | 0.32 | -0.24 | -0.10 |
| Raw material | 3.86 | 2.84 | 2.06 | 1.78 | 1.75 |
| Power and fuel | 1.43 | 1.08 | 1.40 | 1.15 | 1.26 |
| Employee expenses | 1.16 | 1.16 | 1.05 | 0.96 | 0.83 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 6.87 | 5.56 | 5.59 | 5.92 | 6.16 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.43 | 0.39 | 0.41 | 0.40 | 0.40 |
| Taxation | 0.66 | 0.42 | 0.38 | 0.25 | - |
| Net profit / loss | -0.08 | -1.70 | -2.69 | -1.39 | -0.73 |
| Extra ordinary item | - | - | -0.73 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 91.18 | 91.18 | 91.18 | - | - |
| Agg.of non promotoholding (%) | 22.30 | 22.30 | 22.30 | - | - |
| OPM (%) | 6.58 | -11.08 | -12.81 | -14.72 | -6.48 |
| GPM (%) | 6.82 | -8.94 | -12.38 | -8.32 | -3.37 |
| NPM (%) | -0.57 | -17.19 | -28.55 | -15.51 | -7.50 |