Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 735.09 | 575.52 | 758.31 | 778.14 | 628.01 |
Expenses | |||||
Material consumed | 250.22 | 199.59 | 310.73 | 283.65 | 223.92 |
Manufacturing expenses | 34.07 | 27.60 | 31.09 | 21.90 | 19.33 |
Personnel expenses | 180.62 | 147.97 | 195.02 | 186.18 | 158.23 |
Selling expenses | 1.03 | 1.11 | 2.48 | 2.84 | - |
Adminstrative expenses | 114.73 | 98.76 | 138.11 | 152.92 | 122.71 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 580.67 | 475.03 | 677.42 | 647.50 | 524.18 |
Operating profit | 154.41 | 100.49 | 80.89 | 130.65 | 103.83 |
Other recurring income | 9.37 | 1.17 | 23.81 | 3.41 | 16.46 |
Adjusted PBDIT | 163.78 | 101.66 | 104.70 | 134.06 | 120.29 |
Financial expenses | 10.60 | 13.76 | 22.42 | 6.08 | 28.62 |
Depreciation | 32.41 | 34.01 | 31.63 | 23.28 | 24.07 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 120.78 | 53.90 | 50.65 | 104.70 | 67.60 |
Tax charges | 29.35 | 15.21 | -3.11 | 34.93 | 25.59 |
Adjusted PAT | 91.44 | 38.68 | 53.76 | 69.77 | 42.01 |
Non recurring items | -8.24 | - | -9.73 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 83.20 | 38.68 | 44.03 | 69.77 | 42.01 |
Earnigs before appropriation | 345.61 | 262.41 | 223.73 | 190.60 | 143.20 |
Equity dividend | 5.78 | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 339.83 | 262.41 | 223.73 | 190.60 | 143.20 |