Per share ratios |
Adjusted EPS (Rs) |
74.54 |
13.71 |
-68.94 |
-92.24 |
-14.55 |
Adjusted cash EPS (Rs) |
107.38 |
43.03 |
-38.86 |
-60.34 |
13.58 |
Reported EPS (Rs) |
74.54 |
13.71 |
-68.94 |
-92.24 |
-14.55 |
Reported cash EPS (Rs) |
107.38 |
43.03 |
-38.86 |
-60.34 |
13.58 |
Dividend per share |
16.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
123.63 |
56.41 |
-28.46 |
-47.23 |
8.21 |
Book value (excl rev res) per share EPS (Rs) |
197.34 |
122.96 |
111.59 |
176.60 |
265.95 |
Book value (incl rev res) per share EPS (Rs) |
197.34 |
122.96 |
111.59 |
176.60 |
265.95 |
Net operating income per share EPS (Rs) |
1,517.40 |
1,258.73 |
638.61 |
408.72 |
797.53 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.14 |
4.48 |
-4.45 |
-11.55 |
1.02 |
Gross profit margin (%) |
5.98 |
2.15 |
-9.16 |
-19.36 |
-2.49 |
Net profit margin (%) |
4.91 |
1.08 |
-10.79 |
-22.56 |
-1.82 |
Adjusted cash margin (%) |
7.05
| 3.41
| -6.04
| -14.65
| 1.69
|
Adjusted return on net worth (%) |
37.77 |
11.14 |
-61.77 |
-52.23 |
-5.47 |
Reported return on net worth (%) |
37.77 |
11.14 |
-61.77 |
-52.23 |
-5.47 |
Return on long term funds (%) |
41.97 |
21.76 |
-46.18 |
-36.37 |
-4.93 |
Leverage ratios |
Long term debt / Equity |
0.14 |
0.09 |
0.05 |
0.18 |
0.24 |
Total debt/equity |
1.46 |
1.45 |
1.80 |
0.80 |
0.33 |
Owners fund as % of total source |
40.72 |
40.80 |
35.72 |
55.26 |
75.07 |
Fixed assets turnover ratio |
3.86 |
4.10 |
2.02 |
1.21 |
2.02 |
Liquidity ratios |
Current ratio |
1.68 |
1.14 |
1.24 |
1.21 |
1.24 |
Current ratio (inc. st loans) |
0.68 |
0.57 |
0.48 |
0.61 |
1.04 |
Quick ratio |
0.51 |
0.25 |
0.38 |
0.38 |
0.41 |
Inventory turnover ratio |
3.13 |
4.18 |
2.04 |
1.28 |
2.25 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.67 |
4.15 |
- |
- |
6.50 |
Financial charges coverage ratio |
6.07 |
3.38 |
-1.64 |
-2.74 |
1.16 |
Fin. charges cov.ratio (post tax) |
6.12 |
3.49 |
-1.61 |
-2.74 |
2.34 |
Component ratios |
Material cost component (% earnings) |
83.70 |
86.41 |
84.47 |
81.10 |
64.58 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.41 |
1.05 |
5.51 |
6.11 |
2.58 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.24 |
0.33 |
0.41 |
0.45 |
0.45 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |