| Sep ' 25 | Sep ' 24 | Sep ' 22 | Mar ' 22 | Sep ' 21 | |
|---|---|---|---|---|---|
| Sales | 1,401.00 | 1,295.81 | 910.62 | 592.23 | 332.67 |
| Operating profit | 146.93 | 125.78 | 22.49 | -7.14 | -33.33 |
| Interest | 7.96 | 13.85 | 8.84 | 9.83 | 11.68 |
| Gross profit | 143.15 | 114.64 | 14.53 | -15.82 | -40.93 |
| EPS (Rs) | 60.78 | 47.09 | -4.72 | -25.70 | -43.20 |
| Sep ' 25 | Sep ' 24 | Sep ' 22 | Mar ' 22 | Sep ' 21 | |
|---|---|---|---|---|---|
| Other income | 4.18 | 2.71 | 0.88 | 1.15 | 4.08 |
| Stock adjustment | -6.10 | 111.76 | 20.00 | -3.45 | -17.47 |
| Raw material | 1,018.37 | 845.81 | 691.45 | 454.09 | 269.89 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 114.70 | 103.19 | 82.90 | 67.29 | 65.49 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 127.10 | 109.27 | 93.78 | 81.44 | 48.09 |
| Provisions made | - | - | - | - | - |
| Depreciation | 25.32 | 24.15 | 21.36 | 21.38 | 22.14 |
| Taxation | 29.82 | 22.30 | - | 0.01 | -0.52 |
| Net profit / loss | 88.01 | 68.19 | -6.83 | -37.21 | -62.55 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 14.48 | 14.48 | 14.48 | 14.48 | 14.48 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 10.49 | 9.71 | 2.47 | -1.21 | -10.02 |
| GPM (%) | 10.19 | 8.83 | 1.59 | -2.67 | -12.15 |
| NPM (%) | 6.26 | 5.25 | -0.75 | -6.27 | -18.57 |