| Jun ' 07 | Jun ' 06 | Jun ' 05 | Jun ' 04 | Jun ' 03 | |
|---|---|---|---|---|---|
| Sales | 35.00 | 16.84 | 14.99 | 19.83 | 29.35 |
| Operating profit | -4.25 | -4.55 | -1.53 | -1.40 | -0.12 |
| Interest | 0.42 | 0.21 | 0.31 | 0.61 | 0.99 |
| Gross profit | -0.51 | -4.14 | -0.74 | -1.73 | 0.24 |
| EPS (Rs) | -1.10 | 0.14 | -1.31 | -2.15 | -0.48 |
| Jun ' 07 | Jun ' 06 | Jun ' 05 | Jun ' 04 | Jun ' 03 | |
|---|---|---|---|---|---|
| Other income | 4.16 | 0.61 | 1.11 | 0.27 | 1.35 |
| Stock adjustment | -2.47 | 0.70 | -0.71 | 1.41 | - |
| Raw material | 31.20 | 13.71 | 13.06 | 13.58 | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.81 | 1.40 | 1.33 | 1.26 | - |
| Excise | 4.92 | 2.65 | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.81 | 2.93 | 2.84 | 4.98 | 29.47 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.81 | 0.80 | 0.80 | 0.80 | 0.81 |
| Taxation | 0.03 | 0.03 | 0.01 | - | - |
| Net profit / loss | -1.30 | 0.16 | -1.54 | -2.53 | -0.57 |
| Extra ordinary item | 0.05 | 5.14 | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 51.78 | 53.08 | 33.05 | 30.98 | - |
| Agg.of non promotoholding (%) | 44.00 | 45.00 | 28.02 | 26.26 | - |
| OPM (%) | -12.15 | -27.01 | -10.20 | -7.05 | -0.41 |
| GPM (%) | -1.30 | -23.73 | -4.57 | -8.63 | .78 |
| NPM (%) | -3.31 | 0.93 | -9.59 | -12.59 | -1.86 |