| Dec ' 07 | Jun ' 07 | Dec ' 06 | Jun ' 06 | Dec ' 05 | |
|---|---|---|---|---|---|
| Sales | 10.22 | 24.36 | 12.79 | 6.98 | 9.95 |
| Operating profit | -2.06 | -1.04 | -1.34 | -0.75 | -1.73 |
| Interest | 0.12 | 0.20 | 0.22 | 0.10 | 0.13 |
| Gross profit | -2.18 | -0.31 | -0.20 | 0.06 | -1.76 |
| EPS (Rs) | -2.08 | -0.58 | -0.52 | 1.98 | -1.84 |
| Dec ' 07 | Jun ' 07 | Dec ' 06 | Jun ' 06 | Dec ' 05 | |
|---|---|---|---|---|---|
| Other income | - | 0.93 | 1.37 | 0.91 | 0.10 |
| Stock adjustment | 2.07 | -0.09 | -2.38 | 0.42 | 0.28 |
| Raw material | 0.05 | 18.95 | 12.25 | 5.31 | 8.40 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.09 | 0.96 | 0.63 | 0.70 | 0.66 |
| Excise | - | 3.39 | 1.80 | 0.36 | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 9.07 | 2.20 | 1.83 | 0.94 | 2.33 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.26 | 0.40 | 0.41 | 0.40 | 0.40 |
| Taxation | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Net profit / loss | -2.45 | -0.68 | -0.62 | 2.34 | -2.18 |
| Extra ordinary item | - | 0.05 | - | 2.69 | - |
| Prior year adjustments | -0.15 | - | - | - | - |
| Equity capital | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 51.78 | 51.78 | 51.78 | 53.08 | 43.96 |
| Agg.of non promotoholding (%) | 43.90 | 44.00 | 43.90 | 45.00 | 37.26 |
| OPM (%) | -20.12 | -4.27 | -10.51 | -10.71 | -17.39 |
| GPM (%) | -21.30 | -1.23 | -1.39 | .80 | -17.48 |
| NPM (%) | -23.97 | -2.69 | -4.36 | 29.68 | -21.66 |