Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 12,073.84 | 9,953.44 | 6,988.32 | 6,330.84 | 6,205.59 |
Expenses | |||||
Material consumed | 5,701.22 | 4,755.29 | 3,362.57 | 3,248.61 | 3,466.97 |
Manufacturing expenses | 1,230.86 | 984.23 | 632.06 | 628.87 | 543.12 |
Personnel expenses | 684.19 | 658.48 | 534.13 | 487.08 | 413.83 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 1,263.51 | 1,022.03 | 718.08 | 703.77 | 655.86 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 8,879.78 | 7,420.03 | 5,246.84 | 5,068.33 | 5,079.78 |
Operating profit | 3,194.06 | 2,533.41 | 1,741.48 | 1,262.51 | 1,125.81 |
Other recurring income | 106.06 | 135.31 | 63.30 | 53.29 | 42.13 |
Adjusted PBDIT | 3,300.12 | 2,668.72 | 1,804.78 | 1,315.80 | 1,167.94 |
Financial expenses | 175.82 | 94.45 | 111.21 | 182.11 | 173.78 |
Depreciation | 468.44 | 419.23 | 383.60 | 353.21 | 325.12 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 2,655.86 | 2,155.04 | 1,309.97 | 780.48 | 669.04 |
Tax charges | 632.50 | 648.03 | 384.91 | -13.11 | 167.52 |
Adjusted PAT | 2,023.36 | 1,507.01 | 925.06 | 793.59 | 501.52 |
Non recurring items | -7.90 | -4.75 | 1.57 | 175.26 | 14.50 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,015.46 | 1,502.26 | 926.63 | 968.85 | 516.02 |
Earnigs before appropriation | 7,857.41 | 6,053.84 | 4,755.39 | 3,925.77 | 3,040.07 |
Equity dividend | 213.43 | 211.89 | 141.31 | 63.93 | 54.81 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 16.54 | 14.17 |
Retained earnings | 7,643.98 | 5,841.95 | 4,614.08 | 3,845.30 | 2,971.09 |