| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.85 | 4.09 | 4.00 | 2.78 | 2.22 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | -0.28 |
| Personnel expenses | 3.28 | 2.00 | 0.92 | 0.57 | 0.13 |
| Selling expenses | 0.09 | 0.30 | 0.13 | 0.11 | 0.01 |
| Adminstrative expenses | 1.55 | 1.14 | 1.07 | 0.51 | 0.40 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.92 | 3.44 | 2.12 | 1.18 | 0.25 |
| Operating profit | -1.07 | 0.65 | 1.88 | 1.60 | 1.97 |
| Other recurring income | 0.05 | 0.05 | 0.03 | 0.03 | - |
| Adjusted PBDIT | -1.01 | 0.70 | 1.91 | 1.63 | 1.97 |
| Financial expenses | 2.36 | 1.60 | 1.58 | 0.23 | 0.01 |
| Depreciation | 1.58 | 0.87 | 0.41 | 0.31 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -4.95 | -1.77 | -0.08 | 1.09 | 1.91 |
| Tax charges | -0.23 | 0.05 | 0.01 | 0.38 | 0.54 |
| Adjusted PAT | -4.72 | -1.82 | -0.10 | 0.71 | 1.37 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -4.72 | -1.82 | -0.10 | 0.71 | 1.37 |
| Earnigs before appropriation | 12.09 | 16.81 | 18.71 | 18.99 | 18.72 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 12.09 | 16.81 | 18.71 | 18.99 | 18.72 |