| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.67 | 1.40 | 3.78 | 1.20 | 0.27 |
| Expenses | |||||
| Material consumed | 1.62 | 1.37 | 3.60 | 1.18 | 0.27 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.25 | 0.19 | 0.19 | 0.19 | 0.19 |
| Selling expenses | - | - | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.12 | 0.12 | 0.24 | 0.12 | 0.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.00 | 1.68 | 4.04 | 1.50 | 0.57 |
| Operating profit | -0.32 | -0.28 | -0.26 | -0.30 | -0.30 |
| Other recurring income | 0.74 | 0.64 | 0.97 | 0.40 | 0.02 |
| Adjusted PBDIT | 0.42 | 0.36 | 0.71 | 0.10 | -0.28 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.40 | 0.35 | 0.69 | 0.09 | -0.30 |
| Tax charges | 0.07 | 0.09 | - | - | - |
| Adjusted PAT | 0.33 | 0.25 | - | - | - |
| Non recurring items | 0.23 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.56 | 0.25 | 0.69 | 0.09 | -0.30 |
| Earnigs before appropriation | 9.07 | 8.51 | 1.45 | 0.76 | 0.68 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9.07 | 8.51 | 1.45 | 0.76 | 0.68 |