| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 275.00 | 284.93 | 245.38 | 335.25 | 258.96 |
| Operating profit | 22.84 | 24.87 | 25.43 | 36.41 | 30.30 |
| Interest | 51.58 | 52.90 | 53.55 | 66.48 | 58.16 |
| Gross profit | -20.13 | -23.66 | -25.77 | -19.33 | -23.71 |
| EPS (Rs) | -4.47 | -4.51 | -2.92 | -4.53 | -3.75 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 8.61 | 4.37 | 2.35 | 10.74 | 4.15 |
| Stock adjustment | -73.12 | 21.73 | -27.68 | 38.52 | -46.73 |
| Raw material | 40.21 | 25.35 | 30.01 | 29.43 | 29.67 |
| Power and fuel | 202.25 | 119.24 | 152.09 | 130.74 | 173.02 |
| Employee expenses | 13.33 | 10.77 | 12.27 | 11.08 | 13.94 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 69.49 | 82.97 | 53.26 | 89.07 | 58.76 |
| Provisions made | - | - | - | - | - |
| Depreciation | 95.26 | 92.89 | 89.63 | 97.58 | 36.51 |
| Taxation | - | - | - | - | 36.74 |
| Net profit / loss | -115.39 | -116.55 | -75.40 | -116.91 | -96.96 |
| Extra ordinary item | - | - | 40.00 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 258.33 | 258.33 | 258.33 | 258.33 | 258.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 8.31 | 8.73 | 10.36 | 10.86 | 11.70 |
| GPM (%) | -7.10 | -8.18 | -10.40 | -5.59 | -9.01 |
| NPM (%) | -40.69 | -40.29 | -30.44 | -33.79 | -36.85 |