Per share ratios |
Adjusted EPS (Rs) |
-9.47 |
0.45 |
-0.53 |
0.42 |
9.91 |
Adjusted cash EPS (Rs) |
-7.61 |
2.85 |
2.33 |
3.88 |
14.16 |
Reported EPS (Rs) |
-9.47 |
0.45 |
-0.53 |
0.42 |
9.91 |
Reported cash EPS (Rs) |
-7.61 |
2.85 |
2.33 |
3.88 |
14.16 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-10.77 |
3.95 |
4.34 |
6.50 |
22.11 |
Book value (excl rev res) per share EPS (Rs) |
18.27 |
27.74 |
27.26 |
27.79 |
41.04 |
Book value (incl rev res) per share EPS (Rs) |
18.27 |
27.74 |
27.26 |
27.79 |
41.04 |
Net operating income per share EPS (Rs) |
23.11 |
62.84 |
162.15 |
131.47 |
225.53 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-46.59 |
6.28 |
2.67 |
4.94 |
9.80 |
Gross profit margin (%) |
-54.66 |
2.47 |
0.90 |
2.31 |
7.91 |
Net profit margin (%) |
-41.00 |
0.72 |
-0.33 |
0.32 |
4.39 |
Adjusted cash margin (%) |
-32.59
| 4.51
| 1.43
| 2.94
| 6.25
|
Adjusted return on net worth (%) |
-51.84 |
1.64 |
-1.97 |
1.53 |
24.14 |
Reported return on net worth (%) |
-51.84 |
1.64 |
-1.97 |
1.53 |
24.14 |
Return on long term funds (%) |
-67.21 |
6.34 |
4.93 |
10.78 |
33.80 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.06 |
0.29 |
0.10 |
0.33 |
Total debt/equity |
0.01 |
0.24 |
0.77 |
1.05 |
1.34 |
Owners fund as % of total source |
99.03 |
80.50 |
56.39 |
48.77 |
42.66 |
Fixed assets turnover ratio |
0.87 |
1.52 |
3.08 |
2.17 |
2.46 |
Liquidity ratios |
Current ratio |
35.27 |
15.54 |
3.56 |
6.32 |
4.61 |
Current ratio (inc. st loans) |
32.06 |
1.39 |
1.01 |
0.65 |
0.72 |
Quick ratio |
26.34 |
11.23 |
2.69 |
4.73 |
4.42 |
Inventory turnover ratio |
1.25 |
1.82 |
3.35 |
2.31 |
2.34 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
2.35 |
9.06 |
7.52 |
3.89 |
Financial charges coverage ratio |
-16.29 |
3.17 |
1.87 |
2.53 |
4.78 |
Fin. charges cov.ratio (post tax) |
-10.78 |
3.12 |
1.94 |
2.45 |
3.97 |
Component ratios |
Material cost component (% earnings) |
87.03 |
85.67 |
85.43 |
84.03 |
82.53 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
2.31 |
37.72 |
58.14 |
70.79 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.26 |
0.56 |
0.37 |
0.39 |
0.36 |
Bonus component in equity capital (%) |
76.55 |
76.55 |
76.55 |
76.55 |
64.82 |