Sources of funds
|
Owner's fund
|
Equity share capital
|
7.63 |
3.81 |
3.81 |
3.81 |
3.81 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
201.96 |
117.63 |
75.96 |
62.52 |
57.33 |
Loan funds
|
Secured loans
|
- |
- |
17.03 |
5.28 |
11.84 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
209.59 |
121.44 |
96.80 |
71.61 |
72.99 |
Uses of funds
|
Fixed assets
|
Gross block
|
56.81 |
52.90 |
48.21 |
36.95 |
46.64 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
16.14 |
13.99 |
12.29 |
- |
7.65 |
Net block
|
40.66 |
38.91 |
35.93 |
36.95 |
38.99 |
Capital work-in-progress
|
4.53 |
0.06 |
0.05 |
- |
- |
Investments
|
20.43 |
6.93 |
- |
1.26 |
- |
Net current assets
|
Current assets, loans & advances
|
226.86 |
131.86 |
110.00 |
68.95 |
63.57 |
Less : current liabilities & provisions
|
82.90 |
56.32 |
49.18 |
35.54 |
29.57 |
Total net current assets
|
143.96 |
75.53 |
60.82 |
33.41 |
34.00 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
209.59 |
121.44 |
96.80 |
71.61 |
72.99 |
Notes:
|
Book value of unquoted investments
|
- |
6.93 |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
40.66 |
37.57 |
33.16 |
25.33 |
23.44 |
Number of equity sharesoutstanding (Lacs)
|
76.27 |
38.13 |
38.13 |
38.13 |
38.13 |