Per share ratios |
Adjusted EPS (Rs) |
120.48 |
113.08 |
36.82 |
14.48 |
3.93 |
Adjusted cash EPS (Rs) |
123.89 |
119.38 |
43.58 |
21.06 |
10.72 |
Reported EPS (Rs) |
120.48 |
113.08 |
36.82 |
14.48 |
3.93 |
Reported cash EPS (Rs) |
123.89 |
119.38 |
43.58 |
21.06 |
10.72 |
Dividend per share |
12.50 |
10.00 |
4.00 |
1.50 |
1.00 |
Operating profit per share (Rs) |
148.55 |
139.20 |
50.92 |
24.94 |
8.00 |
Book value (excl rev res) per share EPS (Rs) |
274.81 |
318.46 |
209.18 |
173.95 |
160.34 |
Book value (incl rev res) per share EPS (Rs) |
274.81 |
318.46 |
209.18 |
173.95 |
160.34 |
Net operating income per share EPS (Rs) |
520.37 |
734.89 |
472.50 |
308.95 |
186.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
28.54 |
18.94 |
10.77 |
8.07 |
4.27 |
Gross profit margin (%) |
27.89 |
18.08 |
9.34 |
5.94 |
0.64 |
Net profit margin (%) |
23.15 |
15.38 |
7.79 |
4.68 |
2.10 |
Adjusted cash margin (%) |
23.06
| 15.78
| 9.05
| 6.68
| 5.50
|
Adjusted return on net worth (%) |
43.84 |
35.50 |
17.60 |
8.32 |
2.44 |
Reported return on net worth (%) |
43.84 |
35.50 |
17.60 |
8.32 |
2.44 |
Return on long term funds (%) |
58.94 |
48.38 |
24.53 |
13.11 |
4.94 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.03 |
0.07 |
0.14 |
Total debt/equity |
- |
- |
0.21 |
0.07 |
0.19 |
Owners fund as % of total source |
100.00 |
100.00 |
82.40 |
92.62 |
83.77 |
Fixed assets turnover ratio |
2.40 |
2.57 |
2.14 |
1.63 |
0.96 |
Liquidity ratios |
Current ratio |
2.74 |
2.34 |
2.24 |
1.94 |
2.15 |
Current ratio (inc. st loans) |
2.74 |
2.34 |
1.41 |
1.94 |
1.76 |
Quick ratio |
2.02 |
1.93 |
1.60 |
1.17 |
1.43 |
Inventory turnover ratio |
1.89 |
2.31 |
1.86 |
1.65 |
0.97 |
Payout ratios |
Dividend payout ratio (net profit) |
4.15 |
3.53 |
4.07 |
6.90 |
61.29 |
Dividend payout ratio (cash profit) |
4.03 |
3.35 |
3.44 |
4.74 |
22.45 |
Earning retention ratio |
95.85 |
96.47 |
95.93 |
93.10 |
38.71 |
Cash earnings retention ratio |
95.97 |
96.65 |
96.56 |
95.26 |
77.55 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
1.02 |
0.65 |
2.90 |
Financial charges coverage ratio |
601.49 |
102.01 |
21.20 |
5.50 |
4.13 |
Fin. charges cov.ratio (post tax) |
451.58 |
76.93 |
16.47 |
4.71 |
3.80 |
Component ratios |
Material cost component (% earnings) |
64.84 |
67.90 |
80.86 |
81.54 |
71.29 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
54.88 |
40.72 |
11.15 |
21.03 |
2.26 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.22 |
0.25 |
0.24 |
0.35 |
0.37 |
Bonus component in equity capital (%) |
- |
18.08 |
18.08 |
18.08 |
18.08 |