Results | |
Statement |
P&L
|
More |
Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 108.83 | - | - | 69.30 | 53.72 |
Expenses | |||||
Material consumed | 70.88 | - | - | 39.52 | 32.66 |
Manufacturing expenses | 17.29 | - | - | 11.15 | 8.22 |
Personnel expenses | 6.58 | - | - | 4.70 | 3.68 |
Selling expenses | - | - | - | 3.29 | 1.60 |
Adminstrative expenses | 7.22 | - | - | 0.78 | 0.54 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 101.97 | - | - | 59.44 | 46.69 |
Operating profit | 6.86 | - | - | 9.86 | 7.03 |
Other recurring income | 0.94 | - | - | 0.03 | - |
Adjusted PBDIT | 7.80 | - | - | 9.89 | 7.03 |
Financial expenses | 3.11 | - | - | 5.62 | 5.31 |
Depreciation | 3.74 | - | - | 2.17 | 1.58 |
Other write offs | - | - | - | 0.17 | 0.17 |
Adjusted PBT | 0.95 | - | - | 1.92 | -0.03 |
Tax charges | 0.44 | - | - | 0.98 | 0.15 |
Adjusted PAT | 0.51 | - | - | 0.93 | -0.18 |
Non recurring items | - | - | - | 0.33 | 0.28 |
Other non cash adjustments | - | - | - | - | 0.01 |
Reported net profit | 0.51 | - | - | 1.27 | 0.11 |
Earnigs before appropriation | 0.51 | - | - | 1.27 | 0.11 |
Equity dividend | - | - | - | - | - |
Preference dividend | 0.08 | - | - | - | - |
Dividend tax | 0.02 | - | - | - | - |
Retained earnings | 0.41 | - | - | 1.27 | 0.11 |