| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 56.67 | 57.73 | 63.21 | 57.63 | 67.78 |
| Operating profit | 4.47 | 4.83 | 4.25 | 6.08 | 4.49 |
| Interest | 2.67 | 2.59 | 2.79 | 3.23 | 2.89 |
| Gross profit | 2.17 | 2.52 | 1.75 | 3.00 | 2.28 |
| EPS (Rs) | 0.04 | 0.31 | -0.04 | 0.55 | 0.37 |
| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.37 | 0.28 | 0.29 | 0.15 | 0.68 |
| Stock adjustment | 2.03 | 0.11 | 1.30 | -2.63 | 1.33 |
| Raw material | 33.63 | 35.11 | 39.76 | 36.95 | 45.27 |
| Power and fuel | 6.16 | 5.80 | 4.68 | 4.64 | 3.64 |
| Employee expenses | 3.34 | 3.24 | 3.58 | 3.06 | 2.58 |
| Excise | 1.73 | 3.37 | 3.13 | 3.73 | 2.91 |
| Admin and selling expenses | - | - | - | - | 0.24 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 5.31 | 5.27 | 6.51 | 5.80 | 7.32 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.10 | 1.64 | 1.98 | 1.57 | 1.19 |
| Taxation | 0.01 | 0.42 | -0.17 | 0.61 | 0.53 |
| Net profit / loss | 0.06 | 0.46 | -0.06 | 0.82 | 0.56 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 66.28 | 66.28 | - | 66.35 | 65.35 |
| Agg.of non promotoholding (%) | 44.19 | 44.19 | - | 44.23 | 44.23 |
| OPM (%) | 7.89 | 8.37 | 6.72 | 10.55 | 6.62 |
| GPM (%) | 3.80 | 4.34 | 2.76 | 5.19 | 3.33 |
| NPM (%) | 0.11 | 0.79 | -0.09 | 1.42 | 0.82 |