Per share ratios |
Adjusted EPS (Rs) |
6.01 |
12.96 |
12.72 |
4.31 |
3.62 |
Adjusted cash EPS (Rs) |
6.41 |
13.86 |
13.43 |
5.12 |
4.51 |
Reported EPS (Rs) |
6.01 |
12.96 |
12.72 |
4.31 |
3.62 |
Reported cash EPS (Rs) |
6.41 |
13.86 |
13.43 |
5.12 |
4.51 |
Dividend per share |
1.00 |
1.00 |
1.00 |
- |
- |
Operating profit per share (Rs) |
11.77 |
25.12 |
23.20 |
12.84 |
12.10 |
Book value (excl rev res) per share EPS (Rs) |
26.40 |
47.47 |
35.51 |
16.59 |
16.37 |
Book value (incl rev res) per share EPS (Rs) |
31.85 |
59.79 |
47.83 |
33.34 |
38.71 |
Net operating income per share EPS (Rs) |
230.09 |
568.84 |
553.32 |
414.37 |
386.02 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.11 |
4.41 |
4.19 |
3.09 |
3.13 |
Gross profit margin (%) |
4.94 |
4.25 |
4.06 |
2.90 |
2.90 |
Net profit margin (%) |
2.61 |
2.27 |
2.29 |
1.04 |
0.93 |
Adjusted cash margin (%) |
2.78
| 2.43
| 2.42
| 1.23
| 1.16
|
Adjusted return on net worth (%) |
22.76 |
27.30 |
35.83 |
26.00 |
22.11 |
Reported return on net worth (%) |
22.76 |
27.30 |
35.83 |
26.00 |
22.11 |
Return on long term funds (%) |
28.49 |
29.01 |
33.29 |
28.15 |
30.37 |
Leverage ratios |
Long term debt / Equity |
0.53 |
0.78 |
0.93 |
1.59 |
1.29 |
Total debt/equity |
1.88 |
1.47 |
1.79 |
4.09 |
3.45 |
Owners fund as % of total source |
34.72 |
40.47 |
35.82 |
19.63 |
22.48 |
Fixed assets turnover ratio |
3.32 |
4.72 |
5.95 |
4.80 |
4.56 |
Liquidity ratios |
Current ratio |
6.28 |
5.82 |
6.62 |
6.38 |
4.82 |
Current ratio (inc. st loans) |
0.99 |
1.49 |
1.39 |
0.89 |
0.84 |
Quick ratio |
0.84 |
0.59 |
0.53 |
0.73 |
1.66 |
Inventory turnover ratio |
3.03 |
4.85 |
5.58 |
4.91 |
5.30 |
Payout ratios |
Dividend payout ratio (net profit) |
10.19 |
7.71 |
- |
- |
- |
Dividend payout ratio (cash profit) |
9.55 |
7.21 |
- |
- |
- |
Earning retention ratio |
89.81 |
92.29 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
90.45 |
92.79 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
7.74 |
5.04 |
4.74 |
13.27 |
12.51 |
Financial charges coverage ratio |
3.54 |
3.58 |
4.32 |
2.04 |
1.90 |
Fin. charges cov.ratio (post tax) |
2.90 |
2.95 |
3.46 |
1.81 |
1.70 |
Component ratios |
Material cost component (% earnings) |
101.22 |
99.17 |
101.43 |
103.74 |
100.02 |
Selling cost Component |
- |
0.02 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.11 |
0.14 |
0.16 |
0.24 |
0.33 |
Bonus component in equity capital (%) |
63.20 |
26.40 |
26.40 |
35.90 |
47.87 |