| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 78.05 | 95.46 | 92.85 | 92.66 | 56.71 |
| Operating profit | -15.10 | -6.01 | 2.94 | 25.77 | -15.91 |
| Interest | 8.76 | 8.71 | 8.76 | 6.51 | 3.55 |
| Gross profit | -20.58 | -13.48 | -5.79 | 19.23 | -16.55 |
| EPS (Rs) | -32.37 | -23.31 | -12.32 | 22.80 | -27.68 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 3.28 | 1.25 | 0.02 | -0.02 | 2.91 |
| Stock adjustment | -62.75 | 86.81 | 16.39 | -153.75 | -10.62 |
| Raw material | 136.08 | 0.02 | 60.91 | 200.28 | 64.57 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 7.82 | 5.18 | 5.82 | 7.94 | 6.40 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 12.00 | 9.46 | 6.77 | 12.42 | 12.27 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.98 | 2.87 | 2.83 | 3.22 | 2.58 |
| Taxation | -7.96 | -4.11 | -2.15 | 4.04 | -4.60 |
| Net profit / loss | -16.99 | -12.24 | -6.47 | 11.97 | -14.53 |
| Extra ordinary item | -1.40 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -19.35 | -6.30 | 3.17 | 27.81 | -28.05 |
| GPM (%) | -25.31 | -13.94 | -6.24 | 20.76 | -27.76 |
| NPM (%) | -20.89 | -12.66 | -6.96 | 12.92 | -24.38 |
