Sources of funds
|
Owner's fund
|
Equity share capital
|
27.83 |
27.83 |
27.83 |
27.83 |
27.83 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
33.00 |
21.00 |
21.00 |
Reserves & surplus
|
-141.96 |
-108.67 |
35.19 |
36.19 |
31.92 |
Loan funds
|
Secured loans
|
194.97 |
184.66 |
177.83 |
129.20 |
116.11 |
Unsecured loans
|
- |
- |
13.33 |
20.33 |
7.46 |
Total
|
80.84 |
103.83 |
287.18 |
234.56 |
204.33 |
Uses of funds
|
Fixed assets
|
Gross block
|
103.26 |
103.27 |
103.66 |
103.12 |
72.83 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
32.14 |
26.43 |
20.90 |
15.01 |
8.99 |
Net block
|
71.13 |
76.84 |
82.76 |
88.11 |
63.84 |
Capital work-in-progress
|
1.89 |
1.89 |
1.89 |
1.89 |
28.39 |
Investments
|
0.04 |
0.05 |
1.41 |
1.41 |
1.39 |
Net current assets
|
Current assets, loans & advances
|
88.92 |
93.40 |
395.22 |
228.72 |
154.32 |
Less : current liabilities & provisions
|
81.14 |
68.36 |
194.10 |
85.58 |
43.62 |
Total net current assets
|
7.78 |
25.04 |
201.12 |
143.14 |
110.70 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
80.84 |
103.83 |
287.18 |
234.56 |
204.33 |
Notes:
|
Book value of unquoted investments
|
0.03 |
0.03 |
0.33 |
0.33 |
0.30 |
Market value of quoted investments
|
0.01 |
0.02 |
0.40 |
0.40 |
0.30 |
Contingent liabilities
|
0.01 |
0.32 |
0.30 |
0.31 |
0.25 |
Number of equity sharesoutstanding (Lacs)
|
278.34 |
278.34 |
278.34 |
278.34 |
278.34 |