Per share ratios |
Adjusted EPS (Rs) |
12.93 |
15.89 |
22.63 |
17.23 |
20.33 |
Adjusted cash EPS (Rs) |
13.69 |
17.22 |
24.32 |
19.05 |
22.31 |
Reported EPS (Rs) |
12.93 |
15.89 |
22.63 |
17.23 |
20.33 |
Reported cash EPS (Rs) |
13.69 |
17.22 |
24.32 |
19.05 |
22.31 |
Dividend per share |
11.40 |
15.75 |
21.00 |
14.00 |
20.25 |
Operating profit per share (Rs) |
2.59 |
9.37 |
13.70 |
22.53 |
19.55 |
Book value (excl rev res) per share EPS (Rs) |
24.98 |
39.23 |
54.76 |
50.74 |
35.65 |
Book value (incl rev res) per share EPS (Rs) |
24.98 |
39.23 |
54.76 |
50.74 |
35.65 |
Net operating income per share EPS (Rs) |
34.24 |
66.39 |
72.95 |
75.20 |
84.39 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.55 |
14.11 |
18.77 |
29.95 |
23.16 |
Gross profit margin (%) |
5.32 |
12.10 |
16.45 |
27.54 |
20.81 |
Net profit margin (%) |
37.75 |
23.93 |
31.02 |
22.91 |
24.09 |
Adjusted cash margin (%) |
29.58
| 22.10
| 27.40
| 23.95
| 23.80
|
Adjusted return on net worth (%) |
51.74 |
40.49 |
41.32 |
33.95 |
57.02 |
Reported return on net worth (%) |
51.74 |
40.49 |
41.32 |
33.95 |
57.02 |
Return on long term funds (%) |
55.47 |
49.82 |
50.78 |
49.31 |
75.49 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
99.99 |
99.88 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
1.51 |
1.64 |
1.38 |
1.73 |
1.93 |
Liquidity ratios |
Current ratio |
3.36 |
2.67 |
2.55 |
2.37 |
1.77 |
Current ratio (inc. st loans) |
3.35 |
2.66 |
2.55 |
2.37 |
1.77 |
Quick ratio |
3.31 |
2.62 |
2.48 |
2.31 |
1.70 |
Inventory turnover ratio |
1.37 |
1.69 |
1.33 |
1.48 |
2.37 |
Payout ratios |
Dividend payout ratio (net profit) |
60.90 |
105.33 |
79.52 |
23.21 |
138.93 |
Dividend payout ratio (cash profit) |
57.51 |
97.17 |
74.00 |
20.99 |
126.58 |
Earning retention ratio |
39.10 |
-5.33 |
20.48 |
76.79 |
-38.93 |
Cash earnings retention ratio |
42.49 |
2.83 |
26.00 |
79.01 |
-26.58 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
82.48 |
41.61 |
34.92 |
28.69 |
27.55 |
Fin. charges cov.ratio (post tax) |
78.22 |
35.32 |
29.79 |
21.36 |
22.27 |
Component ratios |
Material cost component (% earnings) |
7.93 |
11.09 |
12.48 |
7.77 |
7.24 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
90.86 |
82.51 |
217.38 |
180.64 |
92.17 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.13 |
0.17 |
0.26 |
0.22 |
0.24 |
Bonus component in equity capital (%) |
65.21 |
30.47 |
40.68 |
40.68 |
40.68 |