Per share ratios |
Adjusted EPS (Rs) |
-18.72 |
-8.83 |
-6.95 |
19.42 |
12.23 |
Adjusted cash EPS (Rs) |
-18.36 |
-8.41 |
-6.44 |
19.82 |
12.43 |
Reported EPS (Rs) |
-18.72 |
-8.83 |
-6.95 |
19.42 |
12.23 |
Reported cash EPS (Rs) |
-18.36 |
-8.41 |
-6.44 |
19.82 |
12.43 |
Dividend per share |
- |
- |
- |
6.00 |
- |
Operating profit per share (Rs) |
-21.80 |
-11.83 |
-13.77 |
13.20 |
12.97 |
Book value (excl rev res) per share EPS (Rs) |
61.25 |
78.94 |
31.93 |
41.23 |
27.38 |
Book value (incl rev res) per share EPS (Rs) |
61.25 |
78.94 |
31.93 |
41.23 |
27.38 |
Net operating income per share EPS (Rs) |
76.86 |
182.38 |
198.06 |
282.81 |
512.00 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-28.35 |
-6.48 |
-6.95 |
4.66 |
2.53 |
Gross profit margin (%) |
-28.81 |
-6.71 |
-7.21 |
4.52 |
2.49 |
Net profit margin (%) |
-24.35 |
-4.84 |
-3.50 |
6.86 |
2.38 |
Adjusted cash margin (%) |
-20.83
| -4.48
| -3.10
| 6.48
| 2.38
|
Adjusted return on net worth (%) |
-30.55 |
-11.18 |
-21.76 |
47.10 |
44.67 |
Reported return on net worth (%) |
-30.55 |
-11.18 |
-21.76 |
47.10 |
44.67 |
Return on long term funds (%) |
-11.05 |
-8.68 |
-14.66 |
86.29 |
82.06 |
Leverage ratios |
Long term debt / Equity |
0.60 |
- |
- |
- |
- |
Total debt/equity |
1.58 |
0.23 |
0.75 |
0.90 |
2.68 |
Owners fund as % of total source |
38.70 |
80.91 |
57.03 |
52.42 |
27.20 |
Fixed assets turnover ratio |
0.59 |
2.51 |
2.94 |
3.15 |
8.57 |
Liquidity ratios |
Current ratio |
3.49 |
1.69 |
1.17 |
1.47 |
1.54 |
Current ratio (inc. st loans) |
1.10 |
1.26 |
0.92 |
1.01 |
0.85 |
Quick ratio |
3.39 |
1.64 |
1.14 |
1.45 |
1.52 |
Inventory turnover ratio |
0.48 |
1.87 |
3.54 |
3.60 |
682.66 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
1.89 |
5.89 |
Financial charges coverage ratio |
-1.41 |
-1.62 |
-0.98 |
3.95 |
6.47 |
Fin. charges cov.ratio (post tax) |
-1.47 |
-1.12 |
-0.52 |
3.17 |
4.55 |
Component ratios |
Material cost component (% earnings) |
62.33 |
48.89 |
64.12 |
69.05 |
75.67 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
42.19 |
24.45 |
25.46 |
40.43 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.09 |
0.09 |
0.10 |
0.01 |
- |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |