Per share ratios |
Adjusted EPS (Rs) |
-3.59 |
8.43 |
0.73 |
6.59 |
11.99 |
Adjusted cash EPS (Rs) |
1.36 |
13.53 |
5.99 |
12.01 |
17.74 |
Reported EPS (Rs) |
-3.19 |
1.91 |
2.06 |
6.59 |
10.73 |
Reported cash EPS (Rs) |
1.76 |
7.00 |
7.32 |
12.01 |
16.49 |
Dividend per share |
- |
1.00 |
0.50 |
2.00 |
3.50 |
Operating profit per share (Rs) |
3.24 |
18.62 |
10.75 |
17.97 |
24.68 |
Book value (excl rev res) per share EPS (Rs) |
42.86 |
46.65 |
45.71 |
45.46 |
44.14 |
Book value (incl rev res) per share EPS (Rs) |
42.86 |
46.65 |
45.71 |
45.46 |
44.14 |
Net operating income per share EPS (Rs) |
99.17 |
134.40 |
126.25 |
104.43 |
117.86 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.26 |
13.85 |
8.51 |
17.20 |
20.94 |
Gross profit margin (%) |
-1.72 |
10.06 |
4.34 |
12.01 |
16.05 |
Net profit margin (%) |
-3.21 |
1.41 |
1.62 |
6.31 |
9.10 |
Adjusted cash margin (%) |
1.30
| 9.74
| 4.69
| 11.34
| 14.95
|
Adjusted return on net worth (%) |
-8.37 |
18.07 |
1.59 |
14.49 |
27.16 |
Reported return on net worth (%) |
-7.43 |
4.08 |
4.49 |
14.49 |
24.31 |
Return on long term funds (%) |
4.68 |
28.14 |
9.94 |
21.72 |
34.63 |
Leverage ratios |
Long term debt / Equity |
0.31 |
0.36 |
0.53 |
0.41 |
0.29 |
Total debt/equity |
1.36 |
1.60 |
1.42 |
1.06 |
0.91 |
Owners fund as % of total source |
42.41 |
38.50 |
41.37 |
48.57 |
52.31 |
Fixed assets turnover ratio |
0.88 |
1.16 |
1.23 |
1.16 |
1.49 |
Liquidity ratios |
Current ratio |
1.61 |
1.87 |
1.64 |
1.29 |
1.20 |
Current ratio (inc. st loans) |
0.72 |
0.70 |
0.79 |
0.73 |
0.65 |
Quick ratio |
1.49 |
1.72 |
1.49 |
1.17 |
1.09 |
Inventory turnover ratio |
0.98 |
1.11 |
1.14 |
1.12 |
1.40 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
26.31 |
97.01 |
52.89 |
39.23 |
Dividend payout ratio (cash profit) |
- |
7.16 |
27.25 |
29.01 |
25.54 |
Earning retention ratio |
100.00 |
94.05 |
-173.18 |
47.11 |
64.88 |
Cash earnings retention ratio |
100.00 |
96.29 |
66.72 |
70.99 |
76.27 |
Coverage ratios |
Adjusted cash flow time total debt |
42.94 |
5.51 |
10.80 |
4.01 |
2.27 |
Financial charges coverage ratio |
1.03 |
3.27 |
2.22 |
4.06 |
5.04 |
Fin. charges cov.ratio (post tax) |
1.24 |
2.00 |
2.33 |
3.51 |
4.26 |
Component ratios |
Material cost component (% earnings) |
59.28 |
54.55 |
59.25 |
55.51 |
51.09 |
Selling cost Component |
1.82 |
1.92 |
1.54 |
0.78 |
0.72 |
Exports as percent of total sales |
93.59 |
65.65 |
26.25 |
26.85 |
22.69 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.31 |
0.31 |
0.33 |
0.42 |
0.47 |
Bonus component in equity capital (%) |
48.31 |
48.31 |
48.58 |
48.72 |
48.73 |