| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 1,101.00 | 1,706.00 | 2,290.00 | 2,606.00 | 2,630.09 |
| Operating profit | 76.00 | 44.00 | 220.00 | 207.00 | 3.80 |
| Interest | 69.00 | 116.00 | 153.00 | 127.00 | 122.41 |
| Gross profit | 84.00 | 9.00 | 140.00 | 103.00 | -77.29 |
| EPS (Rs) | - | -1.35 | 1.30 | -0.10 | -3.52 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 77.00 | 81.00 | 73.00 | 23.00 | 41.32 |
| Stock adjustment | -31.00 | -74.00 | 36.00 | 8.00 | -118.05 |
| Raw material | 531.00 | 1,019.00 | 1,061.00 | 1,197.00 | 1,587.16 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 77.00 | 132.00 | 178.00 | 352.00 | 331.15 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 448.00 | 585.00 | 795.00 | 842.00 | 826.03 |
| Provisions made | - | - | - | - | - |
| Depreciation | 84.00 | 93.00 | 98.00 | 110.00 | 105.19 |
| Taxation | - | -20.00 | 11.00 | -3.00 | -42.38 |
| Net profit / loss | - | -66.00 | 52.00 | -4.00 | -140.10 |
| Extra ordinary item | - | -2.00 | 21.00 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 98.00 | 98.00 | 80.00 | 80.00 | 79.55 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 6.90 | 2.58 | 9.61 | 7.94 | 0.14 |
| GPM (%) | 7.13 | .50 | 5.92 | 3.92 | -2.89 |
| NPM (%) | - | -3.69 | 2.20 | -0.15 | -5.24 |