| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 17.50 | 29.67 | 45.13 | 60.00 | 87.39 |
| Operating profit | -118.22 | -198.97 | -193.65 | -140.80 | -77.81 |
| Interest | 13.70 | 1.63 | 0.52 | 4.49 | 4.55 |
| Gross profit | -122.89 | -199.00 | -175.49 | -145.05 | -81.80 |
| EPS (Rs) | -3.94 | -6.30 | -5.60 | -5.54 | -3.20 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 9.03 | 1.60 | 18.68 | 0.24 | 0.56 |
| Stock adjustment | - | - | - | - | - |
| Raw material | 11.23 | 12.84 | 11.64 | 11.28 | 10.05 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 53.87 | 57.72 | 61.83 | 50.37 | 47.32 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 70.62 | 158.08 | 165.31 | 139.15 | 107.83 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.11 | 5.53 | 6.28 | 5.70 | 5.09 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -128.00 | -204.53 | -181.77 | -150.75 | -86.89 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 32.45 | 32.45 | 32.45 | 27.19 | 27.19 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -675.54 | -670.61 | -429.09 | -234.67 | -89.04 |
| GPM (%) | -463.21 | -636.39 | -275.02 | -240.79 | -93.01 |
| NPM (%) | -482.47 | -654.08 | -284.86 | -250.25 | -98.79 |