| Mar ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Sales | 28.36 | 21.80 | 106.75 | 62.74 | 115.26 |
| Operating profit | -13.57 | 0.29 | 5.99 | -0.45 | 2.21 |
| Interest | 5.03 | 4.30 | 4.10 | 4.60 | 4.53 |
| Gross profit | -17.85 | -2.47 | 2.65 | -2.91 | 0.71 |
| EPS (Rs) | -5.85 | -0.96 | 0.83 | -1.10 | 0.14 |
| Mar ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Other income | 0.75 | 1.54 | 0.76 | 2.13 | 3.03 |
| Stock adjustment | 5.22 | 1.91 | 4.45 | 1.64 | - |
| Raw material | 24.26 | 16.30 | 83.25 | 28.19 | - |
| Power and fuel | 0.45 | 0.50 | 3.10 | 1.26 | - |
| Employee expenses | 0.65 | 0.80 | 1.22 | 0.56 | - |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | 1.73 | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 10.78 | 1.78 | 6.72 | 31.08 | 112.25 |
| Provisions made | 0.58 | 0.21 | 0.30 | 0.46 | 0.79 |
| Depreciation | 0.60 | 0.61 | 0.61 | 0.61 | 0.60 |
| Taxation | - | - | -0.61 | - | - |
| Net profit / loss | -18.68 | -3.07 | 2.65 | -3.52 | 0.44 |
| Extra ordinary item | -0.23 | - | - | - | 0.33 |
| Prior year adjustments | - | -0.21 | - | - | - |
| Equity capital | 31.91 | 31.91 | 31.91 | 31.91 | 31.91 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 242.07 | - | - | - | - |
| Agg.of non promotoholding (%) | 76.07 | - | - | - | - |
| OPM (%) | -47.86 | 1.34 | 5.61 | -0.71 | 1.92 |
| GPM (%) | -61.33 | -10.57 | 2.46 | -4.49 | .60 |
| NPM (%) | -64.18 | -13.16 | 2.46 | -5.42 | 0.37 |