| Jun' 03 | Mar' 03 | Dec' 02 | Sep' 02 | Jun' 02 | |
|---|---|---|---|---|---|
| Sales | 2.85 | 5.96 | 22.40 | 9.80 | 12.00 |
| Operating profit | -0.50 | -5.25 | -8.33 | -0.43 | 0.72 |
| Interest | 2.14 | 2.59 | 2.44 | 2.14 | 2.17 |
| Gross profit | -2.63 | -7.83 | -10.02 | -1.75 | -0.71 |
| EPS (Rs) | -0.98 | -2.62 | -3.23 | -0.64 | -0.32 |
| Jun' 03 | Mar' 03 | Dec' 02 | Sep' 02 | Jun' 02 | |
|---|---|---|---|---|---|
| Other income | - | - | 0.75 | 0.81 | 0.74 |
| Stock adjustment | 0.18 | 2.72 | 2.50 | 0.94 | 0.96 |
| Raw material | 2.46 | 3.17 | 21.08 | 7.72 | 8.59 |
| Power and fuel | 0.10 | 0.16 | 0.30 | 0.27 | 0.23 |
| Employee expenses | 0.31 | 0.32 | 0.32 | 0.37 | 0.43 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.30 | 4.84 | 5.94 | 0.71 | 1.07 |
| Provisions made | - | - | 0.58 | 0.21 | - |
| Depreciation | 0.33 | 0.30 | 0.30 | 0.30 | 0.30 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -3.14 | -8.36 | -10.32 | -2.06 | -1.02 |
| Extra ordinary item | -0.19 | -0.23 | - | - | - |
| Prior year adjustments | - | - | - | - | -0.21 |
| Equity capital | 31.91 | 31.91 | 31.91 | 31.91 | 31.91 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 242.07 | 242.07 | 242.07 | - | - |
| Agg.of non promotoholding (%) | 76.07 | 76.07 | 76.07 | - | - |
| OPM (%) | -17.39 | -88.01 | -37.17 | -4.33 | 5.99 |
| GPM (%) | -92.12 | - | -43.28 | -16.53 | -5.60 |
| NPM (%) | -109.98 | - | -44.59 | -19.38 | -7.98 |