| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 91.82 | 72.00 | 83.56 | 97.47 | 97.12 |
| Operating profit | 8.27 | 9.33 | 11.34 | 14.88 | 13.93 |
| Interest | 4.75 | 4.70 | 4.65 | 4.49 | 4.04 |
| Gross profit | 4.87 | 7.00 | 8.50 | 10.82 | 10.61 |
| EPS (Rs) | -0.96 | 1.52 | 2.17 | 2.47 | 3.83 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 1.35 | 2.38 | 1.82 | 0.44 | 0.72 |
| Stock adjustment | 3.10 | -12.54 | -3.81 | 2.35 | 3.76 |
| Raw material | 35.57 | 34.62 | 35.10 | 35.43 | 35.72 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 8.56 | 7.79 | 7.75 | 8.15 | 8.09 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 36.32 | 32.80 | 33.18 | 36.66 | 35.62 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.46 | 3.66 | 3.37 | 3.15 | 3.60 |
| Taxation | 0.26 | 0.98 | 1.76 | 3.83 | 1.07 |
| Net profit / loss | -1.49 | 2.36 | 3.38 | 3.84 | 5.95 |
| Extra ordinary item | -0.64 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 15.54 | 15.54 | 15.54 | 15.54 | 15.54 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 9.01 | 12.96 | 13.57 | 15.26 | 14.35 |
| GPM (%) | 5.23 | 9.42 | 9.96 | 11.05 | 10.85 |
| NPM (%) | -1.60 | 3.17 | 3.96 | 3.92 | 6.08 |