| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 190.10 | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 48.02 | - | - | - | - |
| Personnel expenses | 68.16 | 0.40 | 0.31 | 0.35 | 0.12 |
| Selling expenses | - | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 18.56 | 0.60 | 0.61 | 0.78 | 0.31 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 134.74 | 1.01 | 0.93 | 1.14 | 0.44 |
| Operating profit | 55.36 | -1.01 | -0.93 | -1.14 | -0.44 |
| Other recurring income | 18.51 | 10.57 | 3.45 | 9.06 | 9.04 |
| Adjusted PBDIT | 73.87 | 9.56 | 2.52 | 7.91 | 8.60 |
| Financial expenses | 0.44 | 0.06 | 0.05 | 0.07 | - |
| Depreciation | 4.04 | 0.23 | 0.22 | 0.09 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 69.38 | 9.27 | 2.25 | 7.76 | 8.58 |
| Tax charges | 16.01 | 0.31 | 0.59 | 0.10 | 0.46 |
| Adjusted PAT | 53.37 | 8.96 | 1.66 | 7.66 | 8.12 |
| Non recurring items | 0.38 | - | - | - | -0.12 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 53.75 | 8.96 | 1.66 | 7.66 | 8.00 |
| Earnigs before appropriation | 218.11 | 12.45 | 3.49 | 8.84 | 8.98 |
| Equity dividend | 20.26 | 7.79 | - | 7.01 | 7.79 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 197.85 | 4.66 | 3.49 | 1.83 | 1.19 |
