|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
7.48 |
7.48 |
7.48 |
3.40 |
3.40 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
30.36 |
27.10 |
26.90 |
28.65 |
30.14 |
|
Loan funds
|
|
Secured loans
|
11.22 |
0.27 |
1.08 |
6.03 |
5.83 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
49.07 |
34.85 |
35.46 |
38.08 |
39.36 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
14.02 |
16.85 |
35.12 |
54.70 |
58.42 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
0.43 |
- |
- |
- |
- |
|
Net block
|
13.59 |
16.85 |
35.12 |
54.70 |
58.42 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
1.62 |
0.91 |
0.52 |
0.03 |
0.19 |
|
Net current assets
|
|
Current assets, loans & advances
|
67.92 |
72.01 |
36.86 |
13.16 |
9.90 |
|
Less : current liabilities & provisions
|
34.07 |
54.93 |
37.04 |
29.80 |
29.14 |
|
Total net current assets
|
33.85 |
17.09 |
-0.18 |
-16.64 |
-19.25 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
49.07 |
34.85 |
35.46 |
38.08 |
39.36 |
|
Notes:
|
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
7.36 |
9.23 |
3.61 |
2.00 |
1.53 |
|
Number of equity sharesoutstanding (Lacs)
|
74.78 |
74.78 |
74.78 |
33.99 |
33.99 |