| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 275.97 | 388.19 | 128.38 | 78.12 | 37.68 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 3.83 | 11.89 | 12.08 | 12.86 | 15.65 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 5.71 | 9.13 | 10.63 | 16.03 | 5.58 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 9.53 | 21.01 | 22.71 | 28.89 | 21.23 |
| Operating profit | 266.44 | 367.17 | 105.67 | 49.23 | 16.46 |
| Other recurring income | 2.70 | 2.14 | 2.23 | 1.96 | 2.07 |
| Adjusted PBDIT | 269.14 | 369.31 | 107.90 | 51.19 | 18.53 |
| Financial expenses | 0.01 | 0.03 | 0.11 | 0.13 | 0.14 |
| Depreciation | 0.35 | 0.43 | 0.55 | 0.63 | 0.74 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 268.78 | 368.85 | 107.24 | 50.43 | 17.65 |
| Tax charges | 32.77 | 47.28 | 12.49 | 3.52 | 3.10 |
| Adjusted PAT | 236.01 | 321.57 | 94.75 | 46.91 | 14.55 |
| Non recurring items | 54.03 | -0.06 | 230.48 | 154.60 | 0.05 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 290.03 | 321.51 | 325.23 | 201.51 | 14.60 |
| Earnigs before appropriation | 1,311.84 | 924.37 | 675.04 | 383.13 | 189.18 |
| Equity dividend | 208.78 | 44.42 | 33.32 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,103.06 | 879.95 | 641.73 | 383.13 | 189.18 |