Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 5,179.89 | 4,020.29 | 2,768.18 | 3,471.11 | 4,082.71 |
Expenses | |||||
Material consumed | 2,128.78 | 2,109.93 | 1,310.34 | 1,572.12 | 2,053.61 |
Manufacturing expenses | 1,117.55 | 771.05 | 489.18 | 587.78 | 686.42 |
Personnel expenses | 349.07 | 315.32 | 307.10 | 293.56 | 267.51 |
Selling expenses | 6.18 | 3.07 | 2.59 | 2.57 | 2.31 |
Adminstrative expenses | 575.82 | 462.55 | 398.59 | 407.04 | 423.68 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 4,177.39 | 3,661.91 | 2,507.79 | 2,863.06 | 3,433.53 |
Operating profit | 1,002.50 | 358.38 | 260.39 | 608.05 | 649.19 |
Other recurring income | 45.52 | 48.75 | 50.92 | 37.53 | 39.24 |
Adjusted PBDIT | 1,048.02 | 407.13 | 311.31 | 645.58 | 688.43 |
Financial expenses | 181.66 | 156.42 | 193.33 | 222.59 | 233.36 |
Depreciation | 263.60 | 228.68 | 235.33 | 231.24 | 226.68 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 602.76 | 22.03 | -117.35 | 191.75 | 228.39 |
Tax charges | 214.89 | 7.70 | -33.58 | 60.50 | 60.81 |
Adjusted PAT | 387.87 | 14.33 | -83.77 | 131.24 | 167.58 |
Non recurring items | - | - | 18.66 | -1.21 | -73.19 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 387.87 | 14.33 | -65.11 | 130.03 | 94.39 |
Earnigs before appropriation | 402.20 | -4.07 | 23.12 | 225.81 | 99.08 |
Equity dividend | 27.68 | 20.76 | 41.53 | 41.24 | 27.49 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 10.67 | 7.11 |
Retained earnings | 374.52 | -24.83 | -18.40 | 173.91 | 64.48 |