Per share ratios |
Adjusted EPS (Rs) |
31.17 |
40.31 |
30.87 |
18.81 |
26.37 |
Adjusted cash EPS (Rs) |
42.75 |
49.93 |
39.60 |
26.55 |
32.24 |
Reported EPS (Rs) |
35.17 |
40.31 |
31.46 |
18.81 |
268.50 |
Reported cash EPS (Rs) |
46.75 |
49.93 |
40.19 |
26.55 |
274.37 |
Dividend per share |
15.00 |
17.50 |
12.50 |
10.00 |
11.00 |
Operating profit per share (Rs) |
34.35 |
48.48 |
37.34 |
23.98 |
28.19 |
Book value (excl rev res) per share EPS (Rs) |
735.02 |
627.74 |
602.24 |
520.39 |
470.15 |
Book value (incl rev res) per share EPS (Rs) |
735.02 |
627.74 |
602.24 |
520.39 |
470.15 |
Net operating income per share EPS (Rs) |
172.09 |
193.52 |
146.06 |
117.72 |
114.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
19.95 |
25.05 |
25.56 |
20.37 |
24.58 |
Gross profit margin (%) |
13.22 |
20.08 |
19.59 |
13.79 |
19.46 |
Net profit margin (%) |
20.43 |
20.83 |
21.54 |
15.97 |
234.23 |
Adjusted cash margin (%) |
22.84
| 24.31
| 25.22
| 21.02
| 25.43
|
Adjusted return on net worth (%) |
4.24 |
6.42 |
5.12 |
3.61 |
5.60 |
Reported return on net worth (%) |
4.78 |
6.42 |
5.22 |
3.61 |
57.10 |
Return on long term funds (%) |
5.14 |
8.07 |
6.56 |
4.77 |
7.32 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
99.84 |
100.00 |
100.00 |
99.96 |
99.91 |
Fixed assets turnover ratio |
0.25 |
0.31 |
0.26 |
0.23 |
0.23 |
Liquidity ratios |
Current ratio |
1.13 |
1.48 |
1.50 |
1.75 |
1.97 |
Current ratio (inc. st loans) |
1.10 |
1.48 |
1.50 |
1.75 |
1.97 |
Quick ratio |
0.67 |
0.84 |
0.97 |
1.38 |
1.47 |
Inventory turnover ratio |
0.23 |
0.30 |
0.24 |
0.22 |
0.24 |
Payout ratios |
Dividend payout ratio (net profit) |
49.77 |
30.96 |
31.78 |
58.48 |
5.53 |
Dividend payout ratio (cash profit) |
37.44 |
25.00 |
24.87 |
41.42 |
5.42 |
Earning retention ratio |
43.83 |
69.04 |
67.61 |
41.52 |
43.61 |
Cash earnings retention ratio |
59.05 |
75.00 |
74.75 |
58.58 |
53.87 |
Coverage ratios |
Adjusted cash flow time total debt |
0.02 |
- |
- |
0.01 |
0.01 |
Financial charges coverage ratio |
25.67 |
59.08 |
63.76 |
44.29 |
23.68 |
Fin. charges cov.ratio (post tax) |
25.31 |
49.92 |
54.11 |
37.10 |
162.16 |
Component ratios |
Material cost component (% earnings) |
28.76 |
29.57 |
32.37 |
31.33 |
26.80 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
6.09 |
2.45 |
2.01 |
2.68 |
3.96 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.88 |
0.84 |
0.85 |
0.83 |
0.79 |
Bonus component in equity capital (%) |
41.33 |
41.33 |
41.36 |
41.36 |
41.36 |