| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 2,373.00 | 2,056.00 | 2,201.00 | 2,410.00 | 2,046.09 |
| Operating profit | 510.00 | 379.00 | 477.00 | 692.00 | 521.02 |
| Interest | 96.00 | 45.00 | 26.00 | 12.00 | 10.09 |
| Gross profit | 749.00 | 616.00 | 714.00 | 892.00 | 642.80 |
| EPS (Rs) | 19.02 | 14.51 | 22.12 | 24.47 | 16.42 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 335.00 | 282.00 | 263.00 | 212.00 | 131.87 |
| Stock adjustment | -20.00 | 9.00 | 29.00 | -36.00 | -42.44 |
| Raw material | 615.00 | 483.00 | 472.00 | 493.00 | 491.67 |
| Power and fuel | 495.00 | - | - | 548.00 | 214.71 |
| Employee expenses | 162.00 | 151.00 | 154.00 | 124.00 | 126.13 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 611.00 | 1,034.00 | 1,069.00 | 589.00 | 735.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 205.00 | 177.00 | 137.00 | 120.00 | 113.98 |
| Taxation | 59.00 | 84.00 | 115.00 | 148.00 | 104.98 |
| Net profit / loss | 485.00 | 370.00 | 564.00 | 624.00 | 418.46 |
| Extra ordinary item | - | 15.00 | 102.00 | - | -5.38 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 255.00 | 255.00 | 255.00 | 255.00 | 254.82 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 21.49 | 18.43 | 21.67 | 28.71 | 25.46 |
| GPM (%) | 27.66 | 26.35 | 28.98 | 34.02 | 29.51 |
| NPM (%) | 17.91 | 15.83 | 22.89 | 23.80 | 19.21 |