Per share ratios |
Adjusted EPS (Rs) |
12.55 |
19.87 |
43.31 |
25.57 |
43.51 |
Adjusted cash EPS (Rs) |
23.49 |
24.18 |
47.00 |
28.92 |
49.47 |
Reported EPS (Rs) |
12.55 |
18.26 |
43.31 |
25.57 |
43.51 |
Reported cash EPS (Rs) |
23.49 |
22.57 |
47.00 |
28.92 |
49.47 |
Dividend per share |
2.00 |
2.00 |
2.00 |
5.00 |
- |
Operating profit per share (Rs) |
28.58 |
24.67 |
47.72 |
32.45 |
65.20 |
Book value (excl rev res) per share EPS (Rs) |
310.31 |
227.74 |
211.54 |
80.62 |
142.44 |
Book value (incl rev res) per share EPS (Rs) |
310.31 |
227.74 |
211.54 |
80.62 |
142.44 |
Net operating income per share EPS (Rs) |
161.88 |
181.84 |
193.01 |
144.96 |
315.92 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.65 |
13.56 |
24.72 |
22.38 |
20.63 |
Gross profit margin (%) |
10.89 |
11.19 |
22.81 |
20.07 |
18.75 |
Net profit margin (%) |
7.75 |
10.03 |
22.43 |
17.63 |
13.77 |
Adjusted cash margin (%) |
14.22
| 13.11
| 23.76
| 19.60
| 15.62
|
Adjusted return on net worth (%) |
4.04 |
8.72 |
20.47 |
31.71 |
30.54 |
Reported return on net worth (%) |
4.04 |
8.01 |
20.47 |
31.71 |
30.54 |
Return on long term funds (%) |
6.71 |
9.98 |
22.42 |
33.68 |
31.44 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.02 |
0.16 |
0.33 |
Total debt/equity |
0.01 |
0.33 |
0.25 |
0.46 |
0.69 |
Owners fund as % of total source |
98.07 |
74.77 |
79.63 |
68.04 |
59.10 |
Fixed assets turnover ratio |
0.53 |
0.63 |
1.03 |
1.35 |
1.45 |
Liquidity ratios |
Current ratio |
4.02 |
4.10 |
6.94 |
2.49 |
2.49 |
Current ratio (inc. st loans) |
2.95 |
0.79 |
1.59 |
1.05 |
0.96 |
Quick ratio |
1.93 |
2.05 |
4.27 |
1.54 |
1.35 |
Inventory turnover ratio |
0.51 |
0.59 |
0.72 |
1.22 |
1.31 |
Payout ratios |
Dividend payout ratio (net profit) |
15.93 |
10.95 |
- |
7.82 |
- |
Dividend payout ratio (cash profit) |
8.51 |
8.86 |
- |
6.91 |
- |
Earning retention ratio |
84.07 |
89.94 |
100.00 |
92.18 |
100.00 |
Cash earnings retention ratio |
91.49 |
91.74 |
100.00 |
93.09 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.25 |
3.18 |
1.15 |
1.31 |
1.99 |
Financial charges coverage ratio |
11.43 |
7.20 |
24.06 |
16.71 |
13.43 |
Fin. charges cov.ratio (post tax) |
9.44 |
6.97 |
22.56 |
14.81 |
11.08 |
Component ratios |
Material cost component (% earnings) |
51.87 |
57.72 |
62.53 |
53.91 |
59.81 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
75.94 |
80.11 |
85.13 |
56.28 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.63 |
0.56 |
0.32 |
0.42 |
0.47 |
Bonus component in equity capital (%) |
51.52 |
54.37 |
54.37 |
60.00 |
- |