| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 225.81 | 191.74 | 182.08 | 177.61 | 157.43 |
| Expenses | |||||
| Material consumed | 150.45 | 123.04 | 120.95 | 121.10 | 97.86 |
| Manufacturing expenses | 12.67 | 12.42 | 10.77 | 9.60 | 8.92 |
| Personnel expenses | 23.18 | 21.04 | 20.00 | 20.14 | 21.75 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 23.74 | 21.02 | 20.07 | 17.77 | 18.08 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 210.05 | 177.52 | 171.80 | 168.62 | 146.60 |
| Operating profit | 15.76 | 14.21 | 10.28 | 8.99 | 10.82 |
| Other recurring income | 0.55 | 0.68 | 1.62 | 0.29 | 0.48 |
| Adjusted PBDIT | 16.31 | 14.89 | 11.90 | 9.28 | 11.30 |
| Financial expenses | 7.91 | 8.42 | 6.79 | 6.61 | 6.82 |
| Depreciation | 3.34 | 3.21 | 3.30 | 3.85 | 3.97 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 5.06 | 3.26 | 1.81 | -1.18 | 0.51 |
| Tax charges | 1.39 | 0.67 | 0.43 | -0.14 | 0.18 |
| Adjusted PAT | 3.68 | 2.59 | 1.38 | -1.04 | 0.33 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.68 | 2.59 | 1.38 | -1.04 | 0.33 |
| Earnigs before appropriation | 347.82 | 344.46 | 342.19 | 341.45 | 343.13 |
| Equity dividend | - | 0.32 | 0.32 | 0.64 | 0.64 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 347.82 | 344.14 | 341.87 | 340.81 | 342.49 |