Results | |
Statement |
P&L
|
More |
Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 5,398.00 | 18,783.00 | 16,449.00 | 11,345.00 | 9,641.00 |
Expenses | |||||
Material consumed | 4,397.00 | 12,237.00 | 10,480.00 | 6,736.00 | 5,924.00 |
Manufacturing expenses | 22.00 | 1,007.00 | 797.00 | 501.00 | 386.00 |
Personnel expenses | 115.00 | 828.00 | 767.00 | 685.00 | 646.00 |
Selling expenses | 2.00 | 115.00 | 124.00 | 87.00 | 99.00 |
Adminstrative expenses | 461.00 | 2,312.00 | 2,224.00 | 1,716.00 | 1,381.00 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 4,997.00 | 16,499.00 | 14,392.00 | 9,725.00 | 8,436.00 |
Operating profit | 401.00 | 2,284.00 | 2,057.00 | 1,620.00 | 1,205.00 |
Other recurring income | 804.00 | 462.00 | 631.00 | 113.00 | 506.00 |
Adjusted PBDIT | 1,205.00 | 2,746.00 | 2,688.00 | 1,733.00 | 1,711.00 |
Financial expenses | 144.00 | 499.00 | 377.00 | 307.00 | 272.00 |
Depreciation | 130.00 | 951.00 | 1,044.00 | 977.00 | 891.00 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 931.00 | 1,296.00 | 1,267.00 | 449.00 | 548.00 |
Tax charges | 40.00 | 309.00 | 85.00 | 214.00 | 77.00 |
Adjusted PAT | 891.00 | 987.00 | 1,182.00 | 235.00 | 471.00 |
Non recurring items | 314.00 | -28.00 | -4.00 | -16.00 | -11.00 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,205.00 | 959.00 | 1,178.00 | 219.00 | 460.00 |
Earnigs before appropriation | 2,926.00 | 2,332.00 | 2,137.00 | 1,417.00 | 1,605.00 |
Equity dividend | 749.00 | 751.00 | 764.00 | 458.00 | 407.00 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 2,177.00 | 1,581.00 | 1,373.00 | 959.00 | 1,198.00 |