| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 3,172.00 | 1,892.00 | 7,453.00 | 10,550.00 | 8,351.00 |
| Operating profit | 202.00 | 87.00 | 1,091.00 | 1,612.00 | 891.00 |
| Interest | 65.00 | 125.00 | 193.00 | 230.00 | 193.00 |
| Gross profit | 552.00 | 77.00 | 1,686.00 | 1,478.00 | 1,285.00 |
| EPS (Rs) | 4.66 | 2.77 | 15.64 | 10.87 | 9.93 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 415.00 | 115.00 | 788.00 | 96.00 | 587.00 |
| Stock adjustment | -162.00 | 280.00 | -414.00 | -800.00 | -136.00 |
| Raw material | 1,105.00 | 723.00 | 4,779.00 | 5,937.00 | 4,478.00 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 126.00 | 84.00 | 294.00 | 454.00 | 375.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1,901.00 | 715.00 | 1,678.00 | 3,334.00 | 2,758.00 |
| Provisions made | - | 3.00 | 25.00 | 13.00 | -15.00 |
| Depreciation | 65.00 | 62.00 | 336.00 | 541.00 | 534.00 |
| Taxation | 93.00 | 3.00 | 177.00 | 110.00 | -15.00 |
| Net profit / loss | 394.00 | 208.00 | 1,173.00 | 815.00 | 760.00 |
| Extra ordinary item | - | 196.00 | - | -12.00 | -6.00 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 169.00 | 150.00 | 150.00 | 150.00 | 153.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 6.37 | 4.60 | 14.64 | 15.28 | 10.67 |
| GPM (%) | 15.39 | 3.84 | 20.46 | 13.88 | 14.38 |
| NPM (%) | 10.98 | 10.36 | 14.23 | 7.66 | 8.50 |