Per share ratios |
Adjusted EPS (Rs) |
0.93 |
1.15 |
1.68 |
1.99 |
0.49 |
Adjusted cash EPS (Rs) |
1.88 |
2.34 |
2.81 |
3.06 |
1.58 |
Reported EPS (Rs) |
1.10 |
1.15 |
1.56 |
1.77 |
0.49 |
Reported cash EPS (Rs) |
2.04 |
2.34 |
2.69 |
2.84 |
1.58 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
3.32 |
4.29 |
4.78 |
4.78 |
4.01 |
Book value (excl rev res) per share EPS (Rs) |
13.89 |
8.74 |
9.46 |
7.92 |
5.89 |
Book value (incl rev res) per share EPS (Rs) |
13.89 |
8.74 |
9.46 |
7.92 |
5.89 |
Net operating income per share EPS (Rs) |
20.76 |
33.11 |
28.13 |
23.61 |
22.02 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
15.99 |
12.97 |
16.97 |
20.23 |
18.21 |
Gross profit margin (%) |
11.43 |
9.38 |
12.96 |
15.68 |
13.29 |
Net profit margin (%) |
5.27 |
3.47 |
5.55 |
7.48 |
2.26 |
Adjusted cash margin (%) |
8.99
| 7.05
| 9.92
| 12.92
| 7.17
|
Adjusted return on net worth (%) |
6.74 |
13.16 |
17.74 |
25.09 |
8.45 |
Reported return on net worth (%) |
7.88 |
13.16 |
16.51 |
22.28 |
8.45 |
Return on long term funds (%) |
6.85 |
7.20 |
14.30 |
15.31 |
17.82 |
Leverage ratios |
Long term debt / Equity |
1.70 |
4.00 |
1.82 |
2.12 |
1.82 |
Total debt/equity |
1.71 |
4.18 |
2.95 |
1.86 |
1.50 |
Owners fund as % of total source |
35.43 |
18.25 |
23.83 |
32.05 |
35.44 |
Fixed assets turnover ratio |
0.63 |
0.75 |
0.87 |
1.14 |
1.20 |
Liquidity ratios |
Current ratio |
1.25 |
0.88 |
2.52 |
0.75 |
0.44 |
Current ratio (inc. st loans) |
0.71 |
0.47 |
0.48 |
0.75 |
0.44 |
Quick ratio |
0.37 |
0.32 |
1.84 |
0.22 |
0.13 |
Inventory turnover ratio |
0.55 |
0.73 |
0.75 |
1.04 |
1.49 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
12.59 |
15.63 |
9.94 |
4.80 |
5.59 |
Financial charges coverage ratio |
2.90 |
2.84 |
3.06 |
2.81 |
1.94 |
Fin. charges cov.ratio (post tax) |
2.69 |
2.53 |
2.67 |
2.64 |
1.76 |
Component ratios |
Material cost component (% earnings) |
39.98 |
40.98 |
41.79 |
43.82 |
48.94 |
Selling cost Component |
0.84 |
0.73 |
1.16 |
1.74 |
2.28 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.86 |
0.85 |
0.66 |
0.84 |
0.80 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |