Per share ratios |
Adjusted EPS (Rs) |
1.88 |
9.16 |
3.85 |
1.52 |
1.22 |
Adjusted cash EPS (Rs) |
4.46 |
10.77 |
4.87 |
2.62 |
2.44 |
Reported EPS (Rs) |
1.88 |
9.16 |
3.85 |
1.52 |
1.22 |
Reported cash EPS (Rs) |
4.46 |
10.77 |
4.87 |
2.62 |
2.44 |
Dividend per share |
0.25 |
0.50 |
0.25 |
0.20 |
0.10 |
Operating profit per share (Rs) |
6.24 |
18.52 |
8.81 |
6.02 |
6.04 |
Book value (excl rev res) per share EPS (Rs) |
20.78 |
19.53 |
10.72 |
7.06 |
5.65 |
Book value (incl rev res) per share EPS (Rs) |
20.89 |
19.53 |
10.72 |
7.06 |
5.65 |
Net operating income per share EPS (Rs) |
102.33 |
159.48 |
101.11 |
84.93 |
77.37 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.09 |
11.61 |
8.71 |
7.09 |
7.80 |
Gross profit margin (%) |
3.57 |
10.60 |
7.70 |
5.79 |
6.23 |
Net profit margin (%) |
1.83 |
5.74 |
3.80 |
1.78 |
1.58 |
Adjusted cash margin (%) |
4.24
| 6.72
| 4.80
| 3.06
| 3.15
|
Adjusted return on net worth (%) |
9.04 |
46.90 |
35.90 |
21.47 |
21.63 |
Reported return on net worth (%) |
9.04 |
46.90 |
35.90 |
21.47 |
21.63 |
Return on long term funds (%) |
23.38 |
54.68 |
36.73 |
40.86 |
50.88 |
Leverage ratios |
Long term debt / Equity |
0.35 |
0.63 |
1.03 |
0.88 |
0.76 |
Total debt/equity |
2.20 |
1.58 |
5.30 |
6.42 |
6.52 |
Owners fund as % of total source |
31.26 |
38.75 |
15.86 |
13.47 |
13.30 |
Fixed assets turnover ratio |
1.75 |
2.70 |
1.69 |
1.79 |
1.86 |
Liquidity ratios |
Current ratio |
2.23 |
1.87 |
2.31 |
2.50 |
1.96 |
Current ratio (inc. st loans) |
0.62 |
0.85 |
0.64 |
0.64 |
0.63 |
Quick ratio |
0.78 |
0.82 |
0.39 |
0.40 |
0.28 |
Inventory turnover ratio |
1.54 |
3.16 |
1.50 |
1.62 |
1.82 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
2.72 |
5.19 |
6.59 |
- |
Dividend payout ratio (cash profit) |
- |
2.32 |
4.10 |
3.81 |
- |
Earning retention ratio |
100.00 |
97.28 |
94.81 |
93.41 |
100.00 |
Cash earnings retention ratio |
100.00 |
97.68 |
95.90 |
96.19 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
10.23 |
2.87 |
11.67 |
17.30 |
15.08 |
Financial charges coverage ratio |
2.33 |
4.44 |
2.33 |
1.73 |
1.64 |
Fin. charges cov.ratio (post tax) |
2.13 |
3.51 |
2.26 |
1.69 |
1.64 |
Component ratios |
Material cost component (% earnings) |
87.44 |
55.61 |
90.62 |
85.29 |
69.81 |
Selling cost Component |
0.05 |
0.01 |
0.01 |
0.01 |
0.01 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.31 |
0.28 |
0.20 |
0.14 |
0.16 |
Bonus component in equity capital (%) |
44.21 |
44.21 |
44.21 |
44.21 |
44.21 |