| Mar ' 05 | Mar ' 04 | Mar ' 03 | Jun ' 02 | Jun ' 01 | |
|---|---|---|---|---|---|
| Sales | 111.47 | 147.45 | 95.06 | 126.45 | 257.05 |
| Operating profit | -3.93 | 17.12 | -5.08 | -12.18 | -31.27 |
| Interest | 37.66 | 34.71 | 23.52 | 32.51 | 31.29 |
| Gross profit | -41.12 | -16.64 | -27.59 | -43.65 | -59.91 |
| EPS (Rs) | -3.25 | -1.91 | -12.38 | -15.50 | -8.71 |
| Mar ' 05 | Mar ' 04 | Mar ' 03 | Jun ' 02 | Jun ' 01 | |
|---|---|---|---|---|---|
| Other income | 0.47 | 0.96 | 1.01 | 1.04 | 2.65 |
| Stock adjustment | 2.92 | -2.06 | 2.12 | 9.80 | -6.81 |
| Raw material | 83.58 | 88.62 | 64.69 | 84.01 | 234.53 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 7.08 | 7.46 | 5.41 | 6.74 | 5.96 |
| Excise | 12.19 | 19.24 | 12.38 | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 9.63 | 17.07 | 15.54 | 38.08 | 54.64 |
| Provisions made | - | - | - | - | - |
| Depreciation | 13.29 | 13.40 | 10.23 | 14.08 | 17.00 |
| Taxation | - | - | - | -0.04 | - |
| Net profit / loss | -58.22 | -34.25 | -222.06 | -277.94 | -156.26 |
| Extra ordinary item | -3.81 | -4.22 | -184.24 | -220.25 | -79.35 |
| Prior year adjustments | 0.07 | 0.09 | -0.30 | -0.03 | -9.90 |
| Equity capital | 179.35 | 179.35 | 179.35 | 179.35 | 179.35 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 410.23 | 410.23 | 410.23 | 354.98 | - |
| Agg.of non promotoholding (%) | 22.87 | 22.87 | 22.87 | 19.80 | - |
| OPM (%) | -3.53 | 11.61 | -5.34 | -9.63 | -12.16 |
| GPM (%) | -36.73 | -11.21 | -28.72 | -34.24 | -23.07 |
| NPM (%) | -52.00 | -23.08 | -231.14 | -218.01 | -60.17 |