| Dec' 05 | Sep' 05 | Jun' 05 | Mar' 05 | Dec' 04 | |
|---|---|---|---|---|---|
| Sales | 23.66 | 7.97 | 27.76 | 38.07 | 47.08 |
| Operating profit | -5.20 | -1.98 | -8.55 | 1.69 | 5.37 |
| Interest | 10.44 | 10.34 | 9.97 | 9.65 | 9.59 |
| Gross profit | -15.38 | -12.30 | -18.50 | -7.84 | -4.15 |
| EPS (Rs) | -1.21 | -0.95 | -1.28 | -0.69 | -0.42 |
| Dec' 05 | Sep' 05 | Jun' 05 | Mar' 05 | Dec' 04 | |
|---|---|---|---|---|---|
| Other income | 0.26 | 0.02 | 0.03 | 0.12 | 0.07 |
| Stock adjustment | 0.45 | 4.65 | 0.28 | -1.04 | 3.99 |
| Raw material | 20.35 | 1.72 | 27.35 | 28.16 | 28.46 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.73 | 1.80 | 1.91 | 1.90 | 1.78 |
| Excise | 3.11 | 0.17 | 3.96 | 4.67 | 4.65 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.22 | 1.62 | 2.82 | 2.69 | 2.82 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.13 | 3.34 | 3.31 | 3.28 | 3.35 |
| Taxation | -0.03 | 0.02 | 0.88 | - | - |
| Net profit / loss | -21.63 | -17.11 | -22.96 | -12.46 | -7.49 |
| Extra ordinary item | -3.15 | -1.45 | -0.27 | -1.34 | - |
| Prior year adjustments | 0.01 | 0.13 | 1.45 | 0.04 | - |
| Equity capital | 179.35 | 179.35 | 179.35 | 179.35 | 179.35 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 410.23 | 410.23 | 410.23 | 410.23 | 410.23 |
| Agg.of non promotoholding (%) | 22.87 | 22.87 | 22.87 | 22.87 | 22.87 |
| OPM (%) | -21.96 | -24.88 | -30.80 | 4.43 | 11.40 |
| GPM (%) | -64.30 | -153.92 | -66.56 | -20.53 | -8.79 |
| NPM (%) | -90.42 | -214.17 | -82.62 | -32.62 | -15.89 |