Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,164.73 | 838.88 | 629.22 | 538.65 | 701.22 |
Expenses | |||||
Material consumed | 853.98 | 604.54 | 445.02 | 387.05 | 511.40 |
Manufacturing expenses | 27.65 | 26.44 | 19.49 | 14.01 | 19.71 |
Personnel expenses | 92.65 | 81.68 | 57.61 | 47.68 | 62.31 |
Selling expenses | 4.21 | 5.56 | 5.05 | 4.62 | 3.19 |
Adminstrative expenses | 43.89 | 41.84 | 41.32 | 36.51 | 28.58 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,022.37 | 760.06 | 568.50 | 489.88 | 625.18 |
Operating profit | 142.36 | 78.82 | 60.72 | 48.77 | 76.04 |
Other recurring income | 6.87 | 6.15 | 15.58 | 22.16 | 2.27 |
Adjusted PBDIT | 149.23 | 84.97 | 76.31 | 70.93 | 78.30 |
Financial expenses | 46.12 | 39.88 | 36.07 | 30.24 | 29.93 |
Depreciation | 72.53 | 63.93 | 56.59 | 53.79 | 50.45 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 30.58 | -18.84 | -16.36 | -13.09 | -2.07 |
Tax charges | 3.30 | -4.35 | -3.46 | -2.05 | 0.33 |
Adjusted PAT | 27.29 | -14.49 | -12.90 | -11.04 | -2.40 |
Non recurring items | -0.23 | -0.16 | -0.39 | -0.01 | 12.03 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 27.06 | -14.65 | -13.30 | -11.05 | 9.63 |
Earnigs before appropriation | -672.83 | -700.14 | -685.49 | -672.19 | -635.97 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -672.83 | -700.14 | -685.49 | -672.19 | -635.97 |