Per share ratios |
Adjusted EPS (Rs) |
-4.21 |
-3.75 |
-3.24 |
-0.70 |
13.83 |
Adjusted cash EPS (Rs) |
14.38 |
12.70 |
12.53 |
14.09 |
18.06 |
Reported EPS (Rs) |
-4.21 |
-3.75 |
-3.24 |
2.97 |
6.01 |
Reported cash EPS (Rs) |
14.38 |
12.70 |
12.53 |
17.77 |
10.25 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
22.92 |
17.66 |
14.30 |
22.29 |
13.75 |
Book value (excl rev res) per share EPS (Rs) |
71.07 |
75.33 |
79.71 |
81.85 |
85.35 |
Book value (incl rev res) per share EPS (Rs) |
71.07 |
75.33 |
79.71 |
81.85 |
85.35 |
Net operating income per share EPS (Rs) |
243.94 |
182.97 |
157.94 |
205.61 |
219.65 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
9.39 |
9.65 |
9.05 |
10.84 |
6.26 |
Gross profit margin (%) |
1.77 |
0.65 |
-0.93 |
3.64 |
4.33 |
Net profit margin (%) |
-1.72 |
-2.05 |
-2.04 |
1.44 |
2.73 |
Adjusted cash margin (%) |
5.85
| 6.77
| 7.62
| 6.83
| 8.11
|
Adjusted return on net worth (%) |
-5.92 |
-4.98 |
-4.06 |
-0.85 |
16.19 |
Reported return on net worth (%) |
-5.92 |
-4.98 |
-4.06 |
3.63 |
7.04 |
Return on long term funds (%) |
8.61 |
7.60 |
2.96 |
5.10 |
14.50 |
Leverage ratios |
Long term debt / Equity |
- |
- |
1.12 |
0.95 |
- |
Total debt/equity |
0.19 |
0.18 |
1.42 |
1.11 |
0.03 |
Owners fund as % of total source |
84.02 |
84.11 |
41.23 |
47.33 |
96.57 |
Fixed assets turnover ratio |
2.78 |
1.30 |
0.86 |
1.56 |
2.58 |
Liquidity ratios |
Current ratio |
0.76 |
0.82 |
2.92 |
3.09 |
2.27 |
Current ratio (inc. st loans) |
0.63 |
0.68 |
1.47 |
1.96 |
2.15 |
Quick ratio |
0.17 |
0.18 |
0.76 |
1.22 |
0.48 |
Inventory turnover ratio |
2.88 |
2.04 |
0.81 |
1.19 |
2.49 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.94 |
1.12 |
9.06 |
6.46 |
0.16 |
Financial charges coverage ratio |
2.13 |
2.12 |
2.35 |
2.62 |
86.00 |
Fin. charges cov.ratio (post tax) |
2.24 |
2.21 |
2.41 |
3.02 |
53.91 |
Component ratios |
Material cost component (% earnings) |
69.66 |
70.96 |
84.73 |
62.25 |
83.38 |
Selling cost Component |
0.66 |
0.80 |
0.85 |
0.45 |
1.41 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.52 |
0.50 |
0.22 |
0.23 |
0.22 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |