| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 281.57 | 297.48 | 426.66 | 303.33 | 280.19 |
| Expenses | |||||
| Material consumed | 202.15 | 197.49 | 288.45 | 234.35 | 171.77 |
| Manufacturing expenses | 33.81 | 42.23 | 55.76 | 22.81 | 25.41 |
| Personnel expenses | 20.41 | 20.04 | 18.04 | 15.94 | 16.33 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 21.51 | 24.48 | 28.33 | 21.39 | 18.99 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 277.88 | 284.24 | 390.58 | 294.49 | 232.51 |
| Operating profit | 3.69 | 13.24 | 36.08 | 8.84 | 47.68 |
| Other recurring income | 15.61 | 14.03 | 12.79 | 14.40 | 15.37 |
| Adjusted PBDIT | 19.30 | 27.27 | 48.88 | 23.24 | 63.05 |
| Financial expenses | 0.25 | 0.29 | 0.29 | 0.39 | 0.53 |
| Depreciation | 3.00 | 5.63 | 5.49 | 5.42 | 5.42 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 16.05 | 21.35 | 43.10 | 17.43 | 57.11 |
| Tax charges | 4.23 | 3.82 | 10.24 | 2.87 | 14.19 |
| Adjusted PAT | 11.82 | 17.54 | 32.86 | 14.56 | 42.92 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 11.82 | 17.54 | 32.86 | 14.56 | 42.92 |
| Earnigs before appropriation | 104.91 | 113.18 | 95.65 | 263.70 | 249.14 |
| Equity dividend | 16.07 | 20.09 | - | 200.91 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 88.84 | 93.09 | 95.65 | 62.79 | 249.14 |