Per share ratios |
Adjusted EPS (Rs) |
21.67 |
36.65 |
24.98 |
0.47 |
-14.71 |
Adjusted cash EPS (Rs) |
45.14 |
61.02 |
52.76 |
25.63 |
11.99 |
Reported EPS (Rs) |
21.67 |
36.65 |
43.97 |
-6.67 |
-21.97 |
Reported cash EPS (Rs) |
45.14 |
61.02 |
71.75 |
18.49 |
4.73 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
46.03 |
51.49 |
37.97 |
34.89 |
27.78 |
Book value (excl rev res) per share EPS (Rs) |
357.63 |
336.21 |
313.10 |
269.21 |
276.25 |
Book value (incl rev res) per share EPS (Rs) |
357.63 |
336.21 |
313.10 |
269.21 |
276.25 |
Net operating income per share EPS (Rs) |
402.23 |
430.30 |
416.97 |
259.46 |
244.56 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.44 |
11.96 |
9.10 |
13.44 |
11.36 |
Gross profit margin (%) |
5.60 |
6.30 |
2.44 |
3.75 |
0.44 |
Net profit margin (%) |
5.38 |
8.51 |
10.54 |
-2.56 |
-8.98 |
Adjusted cash margin (%) |
11.01
| 13.97
| 12.22
| 9.77
| 4.83
|
Adjusted return on net worth (%) |
6.05 |
10.90 |
7.97 |
0.17 |
-5.32 |
Reported return on net worth (%) |
6.05 |
10.90 |
14.04 |
-2.47 |
-7.95 |
Return on long term funds (%) |
7.80 |
9.15 |
6.99 |
3.85 |
1.27 |
Leverage ratios |
Long term debt / Equity |
0.08 |
0.08 |
0.12 |
0.21 |
0.34 |
Total debt/equity |
0.08 |
0.08 |
0.12 |
0.46 |
0.65 |
Owners fund as % of total source |
92.51 |
92.07 |
89.04 |
68.37 |
60.24 |
Fixed assets turnover ratio |
1.07 |
1.23 |
1.10 |
0.60 |
0.50 |
Liquidity ratios |
Current ratio |
3.94 |
3.63 |
2.80 |
2.25 |
1.93 |
Current ratio (inc. st loans) |
3.94 |
3.63 |
2.80 |
1.09 |
0.83 |
Quick ratio |
2.70 |
2.23 |
1.59 |
1.35 |
1.08 |
Inventory turnover ratio |
1.04 |
1.18 |
1.19 |
0.65 |
0.53 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.64 |
0.47 |
0.72 |
4.86 |
15.20 |
Financial charges coverage ratio |
- |
- |
5.08 |
3.58 |
1.54 |
Fin. charges cov.ratio (post tax) |
- |
- |
7.96 |
2.75 |
1.23 |
Component ratios |
Material cost component (% earnings) |
60.41 |
65.16 |
67.15 |
53.69 |
63.34 |
Selling cost Component |
1.55 |
0.76 |
0.49 |
1.06 |
1.27 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.31 |
0.33 |
0.38 |
0.35 |
0.43 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |