| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 23.67 | 323.14 | 245.32 | 227.93 | 353.90 |
| Expenses | |||||
| Material consumed | - | 309.72 | 234.54 | 215.64 | 342.24 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.78 | 2.71 | 2.89 | 3.79 | 2.31 |
| Selling expenses | 0.01 | 0.01 | 0.02 | 0.05 | 0.06 |
| Adminstrative expenses | 24.75 | 6.04 | 2.62 | 10.17 | 3.95 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 26.54 | 318.48 | 240.08 | 229.65 | 348.56 |
| Operating profit | -2.87 | 4.66 | 5.25 | -1.72 | 5.34 |
| Other recurring income | 2.23 | 1.44 | 2.27 | 6.75 | 2.56 |
| Adjusted PBDIT | -0.64 | 6.11 | 7.52 | 5.04 | 7.90 |
| Financial expenses | 0.05 | 1.22 | 2.38 | 0.05 | 0.28 |
| Depreciation | 0.13 | 0.20 | 0.33 | 0.30 | 0.32 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.81 | 4.69 | 4.81 | 4.68 | 7.29 |
| Tax charges | -0.07 | 0.35 | 1.03 | 0.71 | 1.09 |
| Adjusted PAT | -0.75 | 4.34 | 3.77 | 3.97 | 6.20 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.75 | 4.34 | 3.77 | 3.97 | 6.20 |
| Earnigs before appropriation | 96.09 | 96.97 | 92.76 | 89.12 | 85.29 |
| Equity dividend | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 95.95 | 96.83 | 92.63 | 88.99 | 85.15 |
