Per share ratios |
Adjusted EPS (Rs) |
0.59 |
0.70 |
0.04 |
0.11 |
0.37 |
Adjusted cash EPS (Rs) |
0.99 |
0.84 |
0.22 |
0.53 |
0.80 |
Reported EPS (Rs) |
0.59 |
0.70 |
0.04 |
0.11 |
0.37 |
Reported cash EPS (Rs) |
0.99 |
0.84 |
0.22 |
0.53 |
0.80 |
Dividend per share |
0.30 |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.15 |
0.86 |
0.12 |
-0.19 |
- |
Book value (excl rev res) per share EPS (Rs) |
15.17 |
11.68 |
8.03 |
12.45 |
12.33 |
Book value (incl rev res) per share EPS (Rs) |
15.17 |
11.68 |
8.03 |
12.45 |
12.33 |
Net operating income per share EPS (Rs) |
15.00 |
15.87 |
3.66 |
6.06 |
10.29 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.66 |
5.44 |
3.32 |
-3.23 |
0.02 |
Gross profit margin (%) |
4.94 |
4.54 |
-1.48 |
-10.24 |
-4.11 |
Net profit margin (%) |
3.93 |
4.41 |
1.26 |
1.86 |
3.65 |
Adjusted cash margin (%) |
6.49
| 5.19
| 5.77
| 7.70
| 7.05
|
Adjusted return on net worth (%) |
3.89 |
5.99 |
0.57 |
0.90 |
3.04 |
Reported return on net worth (%) |
3.89 |
5.99 |
0.57 |
0.90 |
3.04 |
Return on long term funds (%) |
3.67 |
8.41 |
1.49 |
2.10 |
4.66 |
Leverage ratios |
Long term debt / Equity |
1.01 |
0.10 |
0.07 |
0.13 |
0.11 |
Total debt/equity |
1.10 |
0.11 |
0.08 |
0.13 |
0.11 |
Owners fund as % of total source |
47.54 |
89.65 |
92.02 |
87.74 |
89.29 |
Fixed assets turnover ratio |
0.66 |
1.46 |
0.50 |
0.43 |
0.75 |
Liquidity ratios |
Current ratio |
3.12 |
1.93 |
1.96 |
2.42 |
2.15 |
Current ratio (inc. st loans) |
2.23 |
1.84 |
1.85 |
2.42 |
2.15 |
Quick ratio |
3.02 |
1.80 |
1.85 |
2.31 |
2.05 |
Inventory turnover ratio |
0.47 |
1.22 |
0.41 |
0.42 |
0.74 |
Payout ratios |
Dividend payout ratio (net profit) |
77.33 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
45.70 |
- |
- |
- |
- |
Earning retention ratio |
22.67 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
54.30 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
16.75 |
1.60 |
3.13 |
3.23 |
1.85 |
Financial charges coverage ratio |
6.99 |
7.82 |
4.12 |
3.63 |
7.01 |
Fin. charges cov.ratio (post tax) |
5.56 |
6.36 |
4.00 |
3.70 |
6.25 |
Component ratios |
Material cost component (% earnings) |
15.60 |
15.51 |
- |
- |
28.08 |
Selling cost Component |
2.54 |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.46 |
0.56 |
0.53 |
0.30 |
0.32 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |