Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 315.12 | 275.98 | 209.05 | 180.67 | 212.64 |
Expenses | |||||
Material consumed | 0.11 | 0.27 | 2.98 | 0.36 | -0.78 |
Manufacturing expenses | 73.37 | 78.46 | 57.86 | 53.38 | 59.20 |
Personnel expenses | 90.37 | 75.41 | 60.25 | 61.43 | 59.25 |
Selling expenses | 0.58 | 0.26 | 0.14 | 0.60 | - |
Adminstrative expenses | 57.14 | 41.81 | 35.12 | 34.89 | 37.42 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 221.57 | 196.21 | 156.36 | 150.66 | 155.10 |
Operating profit | 93.55 | 79.77 | 52.69 | 30.02 | 57.54 |
Other recurring income | 3.47 | 1.45 | 0.81 | 3.02 | 1.93 |
Adjusted PBDIT | 97.02 | 81.23 | 53.50 | 33.03 | 59.47 |
Financial expenses | 2.64 | 1.50 | 2.17 | 3.77 | 4.61 |
Depreciation | 30.54 | 23.16 | 22.94 | 20.92 | 19.72 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 63.83 | 56.57 | 28.40 | 8.35 | 35.14 |
Tax charges | 16.53 | 14.29 | 7.14 | 1.42 | 9.83 |
Adjusted PAT | 47.30 | 42.28 | 21.26 | 6.93 | 25.31 |
Non recurring items | - | -1.22 | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 47.30 | 41.06 | 21.26 | 6.93 | 25.31 |
Earnigs before appropriation | 189.47 | 146.59 | 105.53 | 89.60 | 88.01 |
Equity dividend | 4.42 | 4.42 | - | 3.51 | 3.51 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 0.91 | 0.91 |
Retained earnings | 185.04 | 142.17 | 105.53 | 85.18 | 83.58 |