| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Sales | 894.50 | 569.99 | 402.52 | 398.36 | 305.53 |
| Operating profit | 38.76 | 24.63 | 17.24 | 17.50 | 11.16 |
| Interest | 6.78 | 4.33 | 2.96 | 2.47 | 1.61 |
| Gross profit | 32.41 | 20.33 | 14.31 | 15.12 | 9.84 |
| EPS (Rs) | 1.24 | 0.76 | 0.47 | 0.54 | 0.51 |
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Other income | 0.43 | 0.03 | 0.02 | 0.09 | 0.29 |
| Stock adjustment | -1.22 | -8.00 | 1.56 | -1.47 | -0.31 |
| Raw material | 778.99 | 503.51 | 350.45 | 320.00 | 230.40 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 46.40 | 27.66 | 17.33 | 16.31 | 16.65 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 7.22 | 4.17 | 3.46 | 3.74 | 2.69 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 24.35 | 18.02 | 12.47 | 42.29 | 44.94 |
| Provisions made | - | - | - | - | - |
| Depreciation | 7.11 | 5.80 | 5.41 | 5.22 | 3.96 |
| Taxation | 8.73 | 4.37 | 2.60 | 2.63 | 1.55 |
| Net profit / loss | 16.58 | 10.16 | 6.29 | 7.28 | 4.25 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | -0.08 |
| Equity capital | 13.40 | 13.40 | 13.40 | 13.40 | 8.38 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 4.33 | 4.32 | 4.28 | 4.39 | 3.65 |
| GPM (%) | 3.62 | 3.57 | 3.55 | 3.80 | 3.22 |
| NPM (%) | 1.85 | 1.78 | 1.56 | 1.83 | 1.39 |