| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 367.81 | 193.09 | 112.21 | 121.09 | 60.59 |
| Expenses | |||||
| Material consumed | - | - | - | 104.62 | 51.63 |
| Manufacturing expenses | 331.13 | 164.86 | 89.04 | - | - |
| Personnel expenses | 6.21 | 4.83 | 3.45 | 2.47 | 2.89 |
| Selling expenses | 1.32 | 0.27 | 0.15 | 1.15 | 0.36 |
| Adminstrative expenses | 7.85 | 4.66 | 4.67 | 5.58 | 3.38 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 346.51 | 174.63 | 97.33 | 113.82 | 58.26 |
| Operating profit | 21.30 | 18.46 | 14.88 | 7.27 | 2.33 |
| Other recurring income | 4.42 | 2.31 | 0.49 | 0.18 | 0.36 |
| Adjusted PBDIT | 25.72 | 20.77 | 15.37 | 7.45 | 2.69 |
| Financial expenses | 1.00 | 1.87 | 1.22 | 0.08 | 0.22 |
| Depreciation | 5.24 | 3.13 | 0.91 | 0.25 | 0.18 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 19.48 | 15.77 | 13.24 | 7.12 | 2.29 |
| Tax charges | 5.12 | 4.10 | 3.47 | 1.88 | 0.57 |
| Adjusted PAT | 14.36 | 11.67 | 9.77 | 5.24 | 1.72 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 14.36 | 11.67 | 9.77 | 5.24 | 1.72 |
| Earnigs before appropriation | 35.22 | 22.18 | 18.49 | 10.56 | 5.53 |
| Equity dividend | - | 1.33 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 35.22 | 20.85 | 18.49 | 10.56 | 5.53 |